| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STARBUCKS CORP | 141,471 | 340,149 |
| FIFTH-THIRD BANCORP | 121,224 | 192,458 |
| FS KKR CAPITAL CORP | 233,060 | 190,418 |
| ISHARES MSCI EAFE ETF | 99,940 | 101,234 |
| SPDR PORTFOLIO S&P 500 VALUE ETF | 49,997 | 54,684 |
| SPDR S&P ETF TRUST | 100,036 | 116,766 |
| VANGUARD HIGH DIVIDEND YIELD E | 49,980 | 54,994 |
| VANGUARD FTSE DEVELOPED MKTS CMN | 30,017 | 29,155 |
| VANGAURD FTSE EUROPEAN ETF | 39,974 | 39,511 |
| ISHARES MSCI EUROPE FINANCIALS ETF | 9,996 | 10,165 |
| VANGUARD FTSE EMERGING MKTS ETF | 19,980 | 18,399 |
| BLACKROCK FUNDS II- BLACKROCK MUTUAL FUND | 250,000 | 249,361 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VINTAGE IV PMD QP | AT COST | 25,710 | 38,174 |
| LIBERTY HARBOR SPV LTD | AT COST | 0 | 13 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES | 20,470 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARITABLE CONTRIBUTIONS- K-1S | 1 | 1 | 0 | |
| INVESTMENT INTEREST EXPENSE- K-1S | 154 | 154 | 0 | |
| OTHER DEDUCTIONS- K-1S | 1,846 | 1,846 | 0 | |
| NON-DEDUCTIBLE EXPENSES- K-1S | 9 | 9 | 0 | |
| LONG-TERM CAPITAL LOSS- K-1S | 12,118 | 3,531 | 0 | |
| SECTION 1231 LOSS- K-1S | 60 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER LOSS FROM K-1S | 412 | 412 | 412 |
| INTEREST FROM K-1S | 758 | 758 | 758 |
| DIVIDENDS FROM K-1S | 118 | 118 | 118 |
| LONG-TERM CAPITAL GAIN (LOSS) FROM K-1S | 3,531 | 3,531 | 3,531 |
| TAX-EXEMPT INCOME FROM K-1S | 5 | 5 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES- GOLDMAN SACHS #421-5 | 156 | 156 | 0 | |
| FOREIGN TAXES- K-1S | 4 | 4 | 0 |