| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,100 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2020-04-30 | 80,788 | 1,381 | S/L | 39.0000 | 2,071 | |||
| LEASEHOLD IMPROVEMENT | 2020-05-07 | 6,796 | 116 | S/L | 39.0000 | 174 | |||
| LEASEHOLD IMPROVEMENT | 2020-05-12 | 77,515 | 1,325 | S/L | 39.0000 | 1,988 | |||
| LEASEHOLD IMPROVEMENT | 2020-06-03 | 2,000 | 30 | S/L | 39.0000 | 51 | |||
| OFFICE FURNITURE | 2020-03-18 | 21,000 | 2,250 | S/L | 7.0000 | 3,000 | |||
| OFFICE FURNITURE | 2020-06-17 | 617 | 44 | S/L | 7.0000 | 88 | |||
| OFFICE FURNITURE | 2020-07-15 | 15,360 | 1,097 | S/L | 7.0000 | 2,194 | |||
| OFFICE FURNITURE | 2020-07-24 | 4,441 | 264 | S/L | 7.0000 | 635 | |||
| OFFICE FURNITURE | 2020-11-11 | 971 | 23 | S/L | 7.0000 | 139 | |||
| OFFICE FURNITURE | 2020-12-16 | 9,643 | S/L | 7.0000 | 1,378 | ||||
| COMPUTERS & EQUIPMENT | 2021-10-22 | 2,320 | 200DB | 5.0000 | 2,320 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BANK OF NEW YORK - SHORT TERM | PURCHASE | 537,669 | 523,835 | 13,834 | ||||||
| BANK OF NEW YORK - LONG TERM | PURCHASE | 170,419 | 147,009 | 23,410 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY MELLON | 566,640 | 546,147 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY MELLON | 1,243,694 | 1,370,653 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 221,451 | 20,568 | 200,883 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,956 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING & MARKETING | 210 | |||
| BANK FEES | 120 | |||
| CONTRACTORS | 9,000 | |||
| INSURANCE | 3,673 | |||
| MEALS - 100% | 148 | |||
| OFFICE SUPPLIES | 13,448 | |||
| POSTAGE | 190 | |||
| REPAIRS & MAINTENANCE | 308 | |||
| TAXES & LICENSES | 1,972 | |||
| TELEPHONE | 2,873 | |||
| TRAVEL/MILEAGE | 15 | |||
| TRUST FEES | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONSULTING | 4,000 | ||
| PAYROLL EXP REIMBURSEMENT | 127,032 | ||
| RETIREMENT EXP REIMBURSEMENT | 1,350 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| WORKERS COMPENSATION PAYABLE | -104 | -157 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 3,337 | |||
| PROFESSIONAL SERVICES | 4,340 |