| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,000 | 0 | 0 | 9,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NEW B6 ARMORED SUV VEHICLE, TOYOTA, LNAD CRUISER V8 | 2016-12-27 | 183,000 | 146,400 | SL | 5.000000000000 | 36,600 | 0 | 0 | |
| FURNITURE | 2016-05-04 | 2,500 | 1,666 | SL | 7.000000000000 | 357 | 0 | 0 | |
| FURNITURE | 2016-05-05 | 3,000 | 2,002 | SL | 7.000000000000 | 429 | 0 | 0 | |
| FURNITURE | 2016-05-11 | 4,450 | 2,968 | SL | 7.000000000000 | 636 | 0 | 0 | |
| FURNITURE | 2016-09-17 | 2,400 | 1,458 | SL | 7.000000000000 | 343 | 0 | 0 | |
| FURNITURE | 2016-09-29 | 1,000 | 608 | SL | 7.000000000000 | 143 | 0 | 0 | |
| SOFTWARE | 2017-03-21 | 1,316 | 986 | SL | 5.000000000000 | 263 | 0 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
ALEXANDER B CUMMINGS MODEL SCIENCE AND TECHNOLOGY SCHOOL (ABCMSTS) |
DUPORT ROAD PAYNESVILLE,MONTSERRADO COUNT LI |
2021-12-31 | 99,394 | PAYMENT OF TEACHERS' SALARIES AND OPERATING EXPENSES | 99,394 | TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED | 12/31/21 | THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORT WILL BE CONDUCTED. |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| NEW B6 ARMORED SUV VEHICLE, TOYOTA, LNAD CRUISER V8 | 183,000 | 183,000 | 0 | |
| FURNITURE | 2,500 | 2,023 | 477 | |
| FURNITURE | 3,000 | 2,431 | 569 | |
| FURNITURE | 4,450 | 3,604 | 846 | |
| FURNITURE | 2,400 | 1,801 | 599 | |
| FURNITURE | 1,000 | 751 | 249 | |
| SOFTWARE | 1,316 | 1,249 | 67 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECURITY FEES | 5,400 | 0 | 0 | 5,400 |
| UTILITIES | 2,697 | 0 | 0 | 2,697 |
| VEHICLE EXPENSE | 2,120 | 0 | 0 | 2,120 |
| VEHICLE REPAIR | 14,477 | 0 | 0 | 14,477 |
| WEBSITE & INTERNET | 880 | 0 | 0 | 880 |
| BANK CHARGES | 2,503 | 0 | 0 | 2,503 |
| MISCELLANEOUS EXPENSES | 15,457 | 0 | 0 | 15,457 |
| PROGRAM EXPENSES | 192,968 | 0 | 0 | 192,968 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENT PAYABLE | 0 | 16,000 |
| Name | Address |
|---|---|
| ALEXANDER A AND TERESA CUMMINGS |
1266 SWIMS VALLEY DRIVE ATLANTA,GA30327 |