| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| 990-PF, Pt XIV, 1b | 990-PF, Pt XIV, Ln 1b |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AVID BIOSERVICEES INC PFD | 0 | 0 |
| BRIGHAM WILLIAMS INC | 4,142 | 4,142 |
| CALAMOS CONV & HIGH | 59,057 | 59,057 |
| CALAMOS GLOBAL DYNAMIC | 52,991 | 52,991 |
| EATON VANCE ENHANCED EQUITY FD | 178,920 | 178,920 |
| EATON VANCE TAX-MANAGED | 60,650 | 60,650 |
| ENTERPRISE PRODUCTS PARTNERS L | 145,200 | 145,200 |
| EQUITY RESIDENTIAL | 220,368 | 220,368 |
| FRESH FUND HOLDINGS | 94,450 | 94,450 |
| FRESH FUND III | 250,000 | 250,000 |
| GLADSTONE CAPITAL CORP | 61,137 | 61,137 |
| HERCULES CAPITAL INC | 200,739 | 200,739 |
| INVESCO HIGH INCOME TRUST II | 87,093 | 87,093 |
| JNN INVESTORS, LLC | 498,946 | 498,946 |
| KINDER MORGAN PARTNERS | 57,381 | 57,381 |
| LIFE STORAGE INC | 446,826 | 446,826 |
| MAGELLAN MIDSTREAM HOLDINGS | 173,407 | 173,407 |
| PUBLIC STORAGE 4.95% PFD | 0 | 0 |
| SPDR DOW JONES REIT ETF | 158,808 | 158,808 |
| SURPRISE VALLEY | 1,251,071 | 1,251,071 |
| VANECK VECTORS | 110,746 | 110,746 |
| WELLS FARGO 7.5% CONV PREFERRE | 169,920 | 169,920 |
| WYNKOOP CONDO | 446,200 | 446,200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES & CHARGES | 282 | 282 | ||
| FINANCIAL ADVISORY | 1,661 | 1,661 | ||
| INTERNET EXPENSES | 3,028 | 3,028 | ||
| IT - HARDWARE | 5,914 | 5,914 | ||
| IT - SOFTWARE | 200 | 200 | ||
| OFFICE & ADMIN EXPENSES | 1,865 | 1,865 | ||
| PAYROLL FEES | 245 | 245 | ||
| POSTAGE & DELIVERY | 28 | 28 | ||
| SUBSCRIPTIONS | 28 | 28 | ||
| TAX ADVSIORY SERVICES | 6,536 | 6,536 | ||
| TELEPHONE | 2,785 | 2,785 | ||
| OTHER DEDUCTIONS - PASS-THRU | 585 | 585 | ||
| Rent and Royalty Expense | 5,600 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income/Loss from Partnership Investments | 25,627 | 25,627 | |
| Tax Exempt Income from JNN | 3,623 | ||
| Unrealized Gain on Investments at Market | 817,128 |
| Description | Amount |
|---|---|
| INCREASE IN FMV OF INVESTMENTS | 0 |
| INCLUDING ADJUSTMENTS TO CARRYING VALUE | 0 |
| OF PARTNERSHIP INVESTMENTS | 488,205 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ENTERPRISE PRODUCTS PARTNERS L | 51,834 | 0 |
| MAGELLAN MMIDSTREAM PARTNERS L | 476 | 0 |
| Item No. | 1 |
|---|---|
| Borrower's Name | KBBBEB |
| Borrower's Title | |
| Original Amount of Loan | 1882 |
| Balance Due | |
| Date of Note | 2019-12 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Borrower's Name | JOMBSSB |
| Borrower's Title | |
| Original Amount of Loan | 1000 |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Borrower's Name | JEMBAGB |
| Borrower's Title | |
| Original Amount of Loan | 1017 |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES - FEDERAL | 5,626 | |||
| TAXES - PAYROLL | 3,672 | |||
| TAXES - STATE FROM PASS-THRU | 955 |