| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GTCR Partners XI A&C LP | 6,494 | 635,470 | |
| GTCR Partners XI B LP | 303,721 | 650,221 | |
| PCCP Credit VI LP | 592,682 | 490,841 | |
| Goldman Sachs | 7,638,167 | 7,817,467 | |
| JPMorgan | 89,292,174 | 89,989,577 | |
| Flexpoint Special Assets Fund | 1,186,379 | 1,185,938 | |
| RE Prem Blackstone RE Debt Strat III Feeder | 1,572,294 | 1,607,735 | |
| Atremis RE Ptrs Healthcare | 600,105 | 671,447 | |
| Carlyle Structured Credit Fund | 1,840,885 | 1,808,846 | |
| PCCP Credit IX | 1,088,744 | 1,088,744 | |
| MS Acct# 358-xxx134-290 | 12,004,306 | 13,089,953 | |
| MS Acct# 358-xxx019-290 | 2,003,306 | 3,597,947 | |
| Flexpoint Special Assets Fund AIV | 531,978 | 531,978 | |
| Avenue Energies Opp Fund II | 2,358,050 | 1,074,676 | |
| SCP Private Credit Access LLC | 1,363,711 | 1,122,081 | |
| OHA Credit Solutions | 1,829,434 | 1,824,760 | |
| Cerberus Residential Income Fund B | 838,094 | 838,094 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MGMT & ADV FEES | 332,281 | 332,281 | 332,281 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| From sch K-1 | 172,200 | 172,200 | 172,200 |
| From sch K-1 | 86,603 | 86,603 | 86,303 |
| Description | Amount |
|---|---|
| Increase in investments from other accts | 17,122,409 |