| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RETURN PREPARATION | 2,602 | 0 | 2,602 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2016-08-01 | 191,300 | 30,433 | SL | 27.500000000000 | 6,956 | 6,956 | ||
| SIDING | 2019-10-28 | 39,125 | 1,719 | SL | 27.500000000000 | 1,423 | 1,423 | ||
| OFFICE RENOVATION PROJECT | 2021-11-20 | 127,378 | SL | 27.500000000000 | 579 | 579 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DESTINATIONS CORE FIXED INCOME INSTL | 4,105 | 4,013 |
| DESTINATIONS LOW DUR FIXED INC INSTL | 5,472 | 5,384 |
| DESTINATIONS GLOBAL FIXD INC OPPOR INSTL | 5,995 | 5,920 |
| DESTINATIONS MUNI FIXED INCOME INSTL | 44,756 | 45,889 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MICROSOFT COMMON STOCK | 51,660 | 336,320 |
| DESTINATIONS LARGE CAP EQUITY INSTL | 20,283 | 28,350 |
| DESTINATIONS SMALL MID CAP EQ INSTL | 5,601 | 7,203 |
| DESTINATIONS INTL EQUITY FUND INSTL | 10,512 | 13,780 |
| DESTINATIONS MULTI STRGY ALT INSTL | 10,156 | 10,521 |
| DESTINATIONS EQUITY INCOME FD INSTL | 991 | 1,117 |
| CHEWY INC COM CL A | 47,713 | 29,485 |
| DOCUSIGN INC COM | 226,725 | 152,310 |
| CRESCO LABS INC COM | 102,222 | 40,020 |
| APPLE INC COM | 96,190 | 133,178 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 191,300 | 37,389 | 153,911 | 286,547 |
| LAND | 138,700 | 0 | 138,700 | 138,700 |
| BUILDING IMPROVEMENTS | 166,503 | 3,721 | 162,782 | 162,782 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT AND BANK FEES | 1,475 | 1,475 | 0 | |
| UTILITIES AND MAINTENANCE | 9,412 | 9,412 | 0 | |
| INSURANCE | 2,486 | 2,486 | 0 | |
| OFFICE EXPENSE | 2,485 | 2,485 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 6,440 | 0 | 0 | |
| FOREIGN TAX | 12 | 12 | 0 | |
| REAL ESTATE TAX | 3,008 | 3,008 | 0 |