| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 0 | 0 | 0 | 120,000 |
| Buildings | 672,500 | 63,525 | 608,975 | 580,000 |
| Furniture and Equipment | 0 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| Prior year depreciation not recorde | 63,422 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Manager | 13,500 | 0 | 0 | 0 |
| Property Upkeep | 5,640 | 0 | 0 | 0 |
| Corporate Fees | 1,919 | 0 | 0 | 0 |
| Corporate Insurance | 889 | 0 | 0 | 0 |
| Pest Control | 895 | 0 | 0 | 0 |
| Property Insurance | 10,284 | 0 | 0 | 0 |
| Repairs & Maintenance | 39,195 | 0 | 0 | 0 |
| Office Expense | 286 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Insurance Claim Income | 18,710 | 0 | 0 |
| Rental Fees | 175 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Tenant Security Deposits | 6,396 | 6,396 |