| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,823 | 11,823 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 113,521.68 SHRS JP MORGAN SHORT DURATION BOND FUND | 1,228,535 | 1,251,009 |
| 108,629.973 SHRS DOUBLELINE TOTAL RETURN | 1,174,581 | 1,129,752 |
| 100,526.973 SHRS METROPOLITAN WEST TOTAL RETURN | 1,117,221 | 1,096,749 |
| 144,607.398 SHRS VANGUARD SHORT TERM BOND | 1,524,713 | 1,534,284 |
| 129,196.570 SHRS VANGUARD INTER TERM BOND | 1,628,012 | 1,536,147 |
| 16,685.728 SHRS FIDELITY INTERNATIONAL BONDS - MFS EMG MKT | 244,791 | 239,941 |
| 67,609.621 SHRS FIDELITY INTERNATIONAL BONDS - OPPENHIEMER INTERNATIONAL | 418,178 | 345,485 |
| 47,967.785 SHRS UBS BONDS - TEMPLETON | 558,006 | 422,117 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AVALON INVESTORS (FIDELITY) | AT COST | 1,184,458 | 2,136,624 |
| 4,146.345 SHRS VANGUARD S&P 500 | AT COST | 758,889 | 1,682,545 |
| 24,350.340 SHRS VANGUARD DIVIDEND GROWTH | AT COST | 561,949 | 956,481 |
| 7385.166 SHRS VANGUARD EXTENDED MKTS INDEX | AT COST | 489,615 | 1,024,249 |
| 13,680.950 SHRS JP MORGAN EMERGING MKTS | AT COST | 530,000 | 520,971 |
| 10,189.427 SHRS OPPENHEIMER DEVELOPING MARKETS FUND | AT COST | 339,250 | 478,903 |
| 42,216.524 SHRS MFS INST INTL | AT COST | 920,080 | 1,412,143 |
| SPRUCEGROVE US INT'L INVESTMENT FUND | AT COST | 1,029,268 | 1,264,820 |
| 13,015.388 SHRS VANGUARD EMERGING MKT STOCKS | AT COST | 342,369 | 405,820 |
| 9,404.229 SHRS VANGUARD TOTAL INTL STOCK INDEX | AT COST | 956,413 | 1,286,216 |
| JETSTREAM GLOBAL II | AT COST | 376,187 | 383,198 |
| ECA FUND (FORMERLY CCM OPPORTUNISTIC PARTNERS) | AT COST | 207,623 | 262,348 |
| GATOR FINANCIAL PARTNERS | AT COST | 77,000 | 232,339 |
| KRENSAVAGE | AT COST | 121,499 | 549,921 |
| TPG PUBLIC EQUITY PARTNERS B | AT COST | 245,000 | 461,272 |
| ABBEY CAPITAL | AT COST | 447,349 | 402,463 |
| ELLIOT INTERNATIONAL | AT COST | 1,000,000 | 1,309,996 |
| ADEF II | AT COST | 166,441 | 30,140 |
| ADEF III | AT COST | 148,601 | 177,736 |
| ADEF HILLTOP IV | AT COST | 304,638 | 441,278 |
| PHOENIX REAL ESTATE VI | AT COST | 0 | 142,718 |
| PHOENIX REAL ESTATE IX | AT COST | 252,195 | 246,203 |
| SILVERPEAK LEGACY PARTNERS II | AT COST | 11,327 | 3,112 |
| SILVERPEAK LEGACY PARTNERS III | AT COST | 151,322 | 22,031 |
| TPG REAL ESTATE PARTNERS III | AT COST | 248,041 | 352,289 |
| A&M CAPITAL PARTNERS II | AT COST | 85,321 | 471,717 |
| ALKEON INNOVATIONS FUND | AT COST | 250,000 | 445,318 |
| AVISTA CAPITAL | AT COST | 12,629 | 165 |
| BDCM OPPORTUNITY FUND IV | AT COST | 389,971 | 636,778 |
| BUILDGROUP | AT COST | 199,160 | 241,237 |
| CAPSTREET IV | AT COST | 173,826 | 283,221 |
| CAPSTREET V | AT COST | 250,411 | 283,073 |
| JMI EQUITY FUND VI | AT COST | 43,308 | 14,145 |
| JMI EQUITY FUND VII | AT COST | 24,010 | 31,778 |
| JMI EQUITY FUND VIII | AT COST | 268,914 | 819,427 |
| JMI EQUITY FUND IX | AT COST | 627,454 | 1,027,694 |
| PAGF CO-INVESTMENT, LP | AT COST | 7,902 | 0 |
| ROCK HILL CAPITAL II | AT COST | 27,529 | 240,619 |
| ROCK HILL CAPITAL III AND PINTO AMERICA GROWTH FUND | AT COST | 2,497 | 960,465 |
| TPG GROWTH IV | AT COST | 324,719 | 549,503 |
| TICP CLO PARTNERS II | AT COST | 142,664 | 232,779 |
| TCP IV ENDURING BLOCKER HOLDINGS | AT COST | 43,943 | 20,461 |
| TPG PARTNERS VIII | AT COST | 413,598 | 615,522 |
| AMCP II CLEAN AGGREGATOR, LLC | AT COST | 51,152 | 0 |
| AMCP II HEART AIV II | AT COST | 2,803 | 0 |
| AMCP II RECYCLING CORP HOLDINGS HOLDCO | AT COST | 15,764 | 0 |
| AMCP II STAFF CORP HOLDINGS HOLDCO | AT COST | 143,329 | 0 |
| CROSSTIMBERS OPPS FUND II | AT COST | 11,122 | 19,828 |
| HELDMAN & FRIEDMAN PARTNERS X, XT TACHUS, CROSSTIMBERS OPPS FUND | AT COST | 67,817 | 875,284 |
| JMI EQUITY FUND X | AT COST | 303,175 | 375,469 |
| CROSS SHORE FUND | AT COST | 0 | 20,036 |
| ALKEON GROWTH PARTNERS | AT COST | 0 | 427,418 |
| GLOBAL LONG SHORT PARTNERS | AT COST | 0 | 16,536 |
| KKR EUROPEAN FUND | AT COST | 0 | 3,765 |
| LEHMAN BROTHERS SECONDARY OPPORTUNITIES FUND | AT COST | 0 | 157,210 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL EXCISE TAX | 52,362 | 32,092 | 32,092 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES FROM PASS-THROUGHS | 186,387 | 183,057 | 0 | 0 |
| MANAGEMENT FEES | 26,000 | 13,000 | 0 | 13,000 |
| INVESTMENT MANAGEMENT FEES | 672 | 672 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 52,464 | 52,464 | 0 |
| PARTNERSHIPS - INCOME | 214,255 | 214,255 | 0 |
| PARTNERSHIPS - UBIT | -41,834 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 20,211 | 20,211 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRODUCTION TAX | 1,818 | 1,818 | 0 | 0 |
| FOREIGN TAX | 13,607 | 13,607 | 0 | 0 |
| FEDERAL EXCISE | 35,270 | 0 | 0 | 0 |