| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 45,425 | 19,206 | 26,219 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| DIFFERENCE BETWEEN COLUMN (A) & COLUMN (B) | 990-PF, PART1: | COLUMN (B) NET INVESTMENT INCOME INCLUDES ADDITIOANL PASS-THRU INCOME & EXPENSE FROM ALTERNATIVE INVESTMENT K-1S. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 5,520,771 | 5,520,771 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| U.S. EQUITIES | 15,416,734 | 15,416,734 |
| GLOBAL EQUITIES | 4,121,868 | 4,121,868 |
| NON-U.S. EQUITIES | 8,502,533 | 8,502,533 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE INVESTMENT TRUSTS | FMV | 4,438,796 | 4,438,796 |
| ALTERNATIVE PARTNERSHJIP ASSETS | FMV | 1,942,259 | 1,942,259 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 645 | 0 | 645 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL NET INVESTMENT INCOME EXCISE TAX RECIEVABLE | 0 | 6,000 | 6,000 |
| INVESTMENT INCOME RECEIVABLE | 10,867 | 0 | 0 |
| REFUNDABLE GRANT ADVANCES | 100,000 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSOCIATION/TEO ORGANIZATION DUES & MEMBERSHIPS | 14,911 | 0 | 14,911 | |
| BANK CHARGES | 105 | 5 | 100 | |
| INFORMATION TECHNOLOGY & TELEPHONE | 12,729 | 288 | 13,208 | |
| INSURANCE | 2,737 | 137 | 2,600 | |
| LICENSES & REGISTRATIONS | 30 | 2 | 29 | |
| MISCELLANEOUS | 2,966 | 148 | 2,949 | |
| NON-CAPITAL EQUIPMENT & REPAIRS | 1,224 | 61 | 1,186 | |
| OFFICE SUPPLIES & EXPENSE | 3,887 | 194 | 3,728 | |
| OTHER NON-OPERATING DIRECT CHARITABLE EXPENSE - MUSGROVE CONTRACTORS | 380 | 0 | 380 |
| Description | Amount |
|---|---|
| UNREALIZED PORTFOLIO APPRECIATION | 1,664,799 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL NII EXCISE TAXES PAYABLE | 544 | 0 |
| DEFERRED FEDERAL NII EXCISE TAXES | 85,857 | 104,082 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT CONSULTING/MANAGEMENT | 307,457 | 307,457 | 0 | |
| PAYROLL SERVICES | 4,679 | 234 | 4,488 | |
| TECHNOLOGY & IT SERVICES | 2,190 | 110 | 4,456 | |
| OTHER PROFESSIONAL FEES - CHARITABLE | 4,698 | 0 | 4,698 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 15,536 | 777 | 14,759 | |
| FEDERAL NII EXCISE TAX | 58,162 | 0 | 0 | |
| DEFERRED FEDERAL NII EXCISE TAX | 18,225 | 0 | 0 |