| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SMC HOLDINGS II LP | AT COST | 115,705 | 115,705 |
| TERADATA CORP | AT COST | 114,803 | 212,350 |
| SMC RESERVE FUND II OFFSHORE -ASSETS | AT COST | 263,958 | 263,958 |
| BAYER AG | AT COST | 69,865 | 66,300 |
| ORGANON AND CO REG SHS | AT COST | 58,885 | 60,900 |
| ROYAL DUTCH SHELL PLC | AT COST | 82,520 | 86,800 |
| VODAFONE GROUP PLC SHS | AT COST | 84,205 | 74,650 |
| WT06 51HERTZ GLOBAL HLDG | AT COST | 86,064 | 159,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 180 | 0 | 0 | |
| SMC HOLDINGS II LP PORTFOLIO DEDUCTIONS | 1,007 | 1,007 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 288 | 288 | 0 |