| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,000 | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME SECURITIES | 3,835,889 | 3,811,386 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES | 6,616,709 | 8,742,424 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OCA CMTG LLC | AT COST | 3,276,814 | 3,293,444 |
| OCA OHA CREDIT FUND SEGREGATED PORTFOLIO | AT COST | 3,534,154 | 3,813,589 |
| ROCKEFELLER BALANCED FUND, LP | AT COST | 14,117,179 | 17,265,291 |
| GOLUB CAPITAL PARTNERS INTERNATIONAL 12, LP | AT COST | 1,489,002 | 1,489,002 |
| BLACKSTONE REAL ESTATE INCOME TRUST, INC. | AT COST | 3,205,615 | 2,740,551 |
| OWL ROCK CAPITAL DIVERSIFIED HOLDINGS LLC | AT COST | 3,008,000 | 3,027,105 |
| HPS SPECIALTY LOAN INTERNATIONAL FUND V-L LP | AT COST | 1,421,212 | 1,421,239 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,000 | 2,500 | 2,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM K-1 - OCA CMTG LLC PORTFOLIO FEES | 5,046 | 5,046 | 0 | |
| MANAGEMENT FEES | 165,140 | 82,570 | 82,570 | |
| OTHER EXPENSES | 44,397 | 22,198 | 22,198 | |
| ROCKEFELLER CAPITAL MANAGMENT PORTFOLIO FEES | 94,736 | 94,736 | 0 | |
| FROM K-1 - OWL ROCK CAPITAL DIVERSIFIED HOLDINGS LLC | 3 | 3 | 0 | |
| HPS SPECIALTY LOAN INTERNATIONAL FUND V-L LP | 1,786 | 1,786 | 0 | |
| NY FEES | 1,575 | 0 | 1,575 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - ROCKEFELLER BALANCED FUND, LP | -24,780 | -24,780 | -24,780 |
| FROM K-1 - OCA OHA CREDIT FUND SEGREGATED | 383,502 | 383,502 | 383,502 |
| FROM K-1 - GOLUB CAPITAL PARTNERS INTERNATIONAL 12, LP | 166,916 | 166,916 | 166,916 |
| OTHER INCOME | 121,074 | 121,074 | 121,074 |
| LEGAL SETTLEMENT | 43,839 | 43,839 | |
| FROM K-1 OWL ROCK CAPITAL DIVERSIFIED HOLDINGS LLC | 1,627 | 1,627 | 1,627 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 27,500 | 0 | 0 | |
| FOREIGN TAXES PAID | 11,700 | 11,700 | 0 |