| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 32,610 | 24,457 | 8,153 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 30 CHAIRS | 2017-11-21 | 4,794 | 2,956 | SL | 5.000000000000 | 959 | 959 | 0 | |
| 12 TABLES | 2017-11-21 | 5,470 | 3,373 | SL | 5.000000000000 | 1,094 | 1,094 | 0 | |
| 3 GATES | 2017-11-21 | 1,155 | 712 | SL | 5.000000000000 | 231 | 231 | 0 | |
| CHAIRS | 2018-01-01 | 3,698 | 2,219 | SL | 5.000000000000 | 740 | 740 | 0 | |
| CRATE & BARREL | 2019-12-04 | 1,966 | 426 | SL | 5.000000000000 | 393 | 393 | 0 | |
| ONE KINGS LANE | 2019-12-04 | 2,283 | 494 | SL | 5.000000000000 | 457 | 457 | 0 | |
| FINAL CUT | 2019-09-23 | 1,154 | 289 | SL | 5.000000000000 | 230 | 230 | 0 | |
| CRATE & BARREL FURNITURE | 2020-01-13 | 1,724 | 345 | SL | 5.000000000000 | 345 | 345 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 30 CHAIRS | 4,794 | 3,915 | 879 | |
| 12 TABLES | 5,470 | 4,467 | 1,003 | |
| 3 GATES | 1,155 | 943 | 212 | |
| CHAIRS | 3,698 | 2,959 | 739 | |
| CRATE & BARREL | 1,966 | 819 | 1,147 | |
| ONE KINGS LANE | 2,283 | 951 | 1,332 | |
| FINAL CUT | 1,154 | 519 | 635 | |
| CRATE & BARREL FURNITURE | 1,724 | 690 | 1,034 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM IRS | 2,410 | 2,410 | 2,410 |
| UNDEPOSITED FUNDS | 0 | 26,500 | 26,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 1,175 | 588 | 587 | 0 |
| DUES & SUBSCRIPTIONS | 384 | 192 | 192 | 0 |
| INSURANCE | 1,724 | 313 | 0 | 1,411 |
| MISCELLANEOUS | 109 | 0 | 0 | 109 |
| BANK CHARGES | 72 | 72 | 0 | 0 |
| POD CAST ROOM | 2,033 | 0 | 0 | 2,033 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SPEAKING AND CONFERENCES | 198,161 | 198,161 | |
| ROYALTY INCOME | 165,118 | 165,118 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD LIABILITIES | 65 | 220 |
| PAYROLL LIABILITIES | 2,895 | 3,024 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,951 | 0 | 0 | 1,951 |
| PROPERTY TAXES | 9,188 | 9,188 | 0 | 0 |