| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 3,290 | 1,645 | 329 | 1,316 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RIDING LAWN MOWER | 2016-04-18 | 3,999 | 2,665 | SL | 7.000000000000 | 571 | 0 | 571 | |
| DEPOT ROOF | 2017-10-21 | 7,912 | 912 | SL | 27.500000000000 | 288 | 0 | 288 | |
| SCHOOL HOUSE ROOF | 2017-12-06 | 3,906 | 438 | SL | 27.500000000000 | 142 | 0 | 142 | |
| LIVERY STABLE | 2019-10-06 | 3,500 | 159 | SL | 27.500000000000 | 127 | 0 | 127 | |
| FRONTLOADER-SKID | 2021-05-27 | 15,000 | SL | 5.000000000000 | 1,750 | 0 | 1,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 2,050 | 6,225 |
| ADOBE INC | 1,349 | 2,835 |
| ALCON INC | 315 | 523 |
| ALPHABET INC CLASS A | 1,842 | 5,794 |
| AMAZON COM INC | 3,007 | 10,003 |
| AMER TOWER CORP NEW REIT | 1,232 | 3,206 |
| APPLE INC | 2,884 | 12,676 |
| AT&T INC | 2,169 | 1,453 |
| BERK HATH INC DEL CLS B | 3,752 | 6,279 |
| BLACKROCK INC CL A | 2,437 | 5,149 |
| CARRIER GLOBAL CORP | 216 | 591 |
| CERNER CORP | 1,934 | 2,507 |
| CHEVRON CORP | 2,985 | 3,018 |
| CIGNA CORP NEW | 745 | 936 |
| CITIGROUP INC NEW | 2,856 | 2,672 |
| COMCAST CORP CL A | 1,163 | 1,588 |
| CONOCO PHILLIPS | 2,226 | 3,179 |
| COSTCO WHOLESALE CORP | 1,674 | 5,570 |
| DOLL GEN CORP NEW | 1,043 | 3,200 |
| DUKE ENERGY CORP NEW | 901 | 1,153 |
| EMERSON ELECTRIC CO | 2,212 | 3,264 |
| FMC CORP NEW | 728 | 1,293 |
| GENERAL ELECTRIC CO | 2,033 | 1,064 |
| HONEYWELL INTL INC | 1,240 | 2,061 |
| KONTOOR BRANDS INC | 28 | 51 |
| LINDE PLC | 1,273 | 2,646 |
| LIVENT CORP | 101 | 244 |
| LOWES CO INC | 1,195 | 3,925 |
| MEDTRONIC PLC | 2,172 | 2,813 |
| MICROSOFT CORP | 2,378 | 11,148 |
| MONDELEZ INTL INC | 1,261 | 1,894 |
| NEXTERA ENERGY INC | 759 | 2,092 |
| NOVARTIS AG ADR | 2,495 | 2,888 |
| OTIS WORLDWIDE CORP | 292 | 435 |
| PAYPAL HOLDINGS INC | 1,345 | 6,035 |
| PEPSICO INC | 3,048 | 4,723 |
| PFIZER INC | 2,360 | 4,299 |
| PHILIP MORRIS INTL INC | 1,659 | 1,557 |
| RAYTHEON TECHNOLOGIES CORP | 734 | 966 |
| RESIDEO TECHNOLOGIES INC | 23 | 26 |
| SCHLUMBERGER LIMITED | 2,349 | 1,020 |
| THERMO FISHER SCI INC | 1,770 | 7,428 |
| TJX COMPANIES INC NEW | 814 | 1,640 |
| TRIMBLE NAVIGATION | 1,508 | 3,226 |
| US BANCORP | 3,293 | 3,522 |
| V F CORP | 721 | 845 |
| VF CORP | 116 | 111 |
| VISA INC CL A | 2,047 | 4,917 |
| WABTEC CORP | 1,489 | 1,706 |
| WALT DISNEY CO | 1,803 | 2,736 |
| META PLATFORMS INC | 1,844 | 4,370 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN BALANCED CL F3 | AT COST | 11,596 | 14,216 |
| AMERICAN GROWTH FUND OF AMERICA CL F3 | AT COST | 7,430 | 10,918 |
| ARTISAN INTL VALUE | AT COST | 1,441 | 1,807 |
| BLACKROCK HIGH YIELD BOND K | AT COST | 1,088 | 1,158 |
| BLACKROCK TOTAL RETURN CL K | AT COST | 6,365 | 6,538 |
| BRIDGE BUILDER CORE BOND | AT COST | 3,278 | 3,427 |
| BRIDGE BUILDER CORE PLUS BOND | AT COST | 5,563 | 5,730 |
| BRIDGE BUILDER INTL EQUITY | AT COST | 4,152 | 5,352 |
| BRIDGE BUILDER LARGE GROWTH | AT COST | 5,264 | 8,132 |
| BRIDGE BUILDER LARGE VALUE | AT COST | 4,005 | 6,144 |
| BRIDGE BUILDER SMALLMID GROWTH | AT COST | 933 | 1,198 |
| BRIDGE BUILDER SMALLMID VALUE | AT COST | 2,710 | 3,666 |
| FARMERS COOP PATRONAGE EQUITY | AT COST | 988 | 1,239 |
| GOLDMAN SACHS COMMODITY | AT COST | 1,318 | 1,073 |
| GP INTL STALWARTS | AT COST | 970 | 1,221 |
| HARTFORT MUNICIPAL OPP FUND CL F | AT COST | 2,278 | 2,451 |
| INVESCO COMSTOCK CL R6 | AT COST | 4,189 | 5,160 |
| INVESCO CORE PLUS BOND FUND CL Y | AT COST | 7,033 | 7,167 |
| INVESCO DEV MARKETS CL R6 | AT COST | 3,551 | 3,814 |
| INVESCO OPPENH INTL SMALL-MID CO FUND CL I | AT COST | 5,230 | 6,822 |
| ISHARES MSCI EAFE SMALL CAP FD | AT COST | 2,168 | 2,916 |
| ISHARES RUS MID CAP ETF | AT COST | 1,926 | 3,652 |
| ISHARES RUSS 1000 ETF | AT COST | 1,515 | 3,173 |
| ISHARES RUSS 2000 ETF | AT COST | 963 | 1,780 |
| JPMORGAN SMALL CAP GWTH FD CL R6 | AT COST | 7,646 | 10,734 |
| MFS INTL DIVERS FUND CL I | AT COST | 5,016 | 7,029 |
| PRUDENTIAL GLOBAL TOTAL RETURN CL Q | AT COST | 4,607 | 4,666 |
| PRUDENTIAL TOTAL RETURN BOND FUND INCL CL Q | AT COST | 4,704 | 4,758 |
| VANGUARD FTSE ALL-WORLD EX-US SMALL-CAP INDEX ETF | AT COST | 3,851 | 4,841 |
| VANGUARD FTSE DEV MKTS ETF | AT COST | 3,746 | 5,259 |
| VANGUARD VALUE ETF | AT COST | 4,267 | 6,179 |
| VANGUARD FTSE ALL-WORLD EX US | AT COST | 1,156 | 1,206 |
| GOLDMAN FS GOVERNMENT I | AT COST | 0 | 642 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RIDING LAWN MOWER | 3,999 | 3,236 | 763 | |
| DEPOT ROOF | 7,912 | 1,200 | 6,712 | |
| SCHOOL HOUSE ROOF | 3,906 | 580 | 3,326 | |
| LIVERY STABLE | 3,500 | 286 | 3,214 | |
| FRONTLOADER-SKID | 15,000 | 1,750 | 13,250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT LABOR | 13,000 | 0 | 0 | 13,000 |
| LIABILITY INSURANCE | 4,089 | 0 | 2,044 | 2,045 |
| SUPPLIES | 7,298 | 0 | 3,649 | 3,649 |
| Description | Amount |
|---|---|
| FMV ADJ OF SECURITIES SOLD | 9,146 |
| PY FMV ADJ OF SECURITIES SOLD | 6,173 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORTS | 140 | 70 | 14 | 56 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 90 | 90 | 0 | 0 |
| PROPERTY TAX | 312 | 0 | 156 | 156 |