| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 46,246 | 9,727 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 36,072,019 | 51,359,653 |
| PRIVATE EQUITY INVESTMENTS | 847,969 | 847,969 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 11,192 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS | 68,346 | 74,015 | 74,015 |
| PREPAID EXPENSES | 1,180 | 0 | 0 |
| Description | Amount |
|---|---|
| PERIOD ADJUSTMENT | 20 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 4,728 | 0 | 0 | 0 |
| OTHER PORTFOLIO DEDUCTIONS | 1,979 | 1,665 | 0 | 0 |
| DUES & SUBSCRIPTIONS | 3,027 | 0 | 0 | 0 |
| INSURANCE | 100,596 | 0 | 0 | 0 |
| MEALS & ENTERTAINMENT | 1,397 | 0 | 0 | 0 |
| TRAINING | 25,868 | 0 | 0 | 0 |
| TRAVEL | 357 | 0 | 0 | 0 |
| BENEFITS | 54,907 | 0 | 0 | 27,043 |
| POSTAGE & DELIVERY | 301 | 0 | 0 | 0 |
| STATIONARY & PRINTING | 3,807 | 0 | 0 | 0 |
| KIVA | 300 | 0 | 0 | 300 |
| GIFTS | 6,108 | 0 | 0 | 0 |
| ADVERTISING EXPENSES | 11,891 | 0 | 0 | 0 |
| TELEPHONE EXPENSE | 8,652 | 0 | 0 | 0 |
| COMPUTER EQUIPMENT | 9,406 | 0 | 0 | 0 |
| CONTRACT LABOR | 2,276 | 0 | 0 | 0 |
| REPAIR & MAINTENANCE | 7 | 0 | 0 | 0 |
| SOFTWARE COST | 14,571 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| QCD FUNDS RETURNED | 16,639 | 16,639 | |
| PPP LOAN FORGIVEN | 202,413 | 202,413 |
| Description | Amount |
|---|---|
| OTHER INCREASES | 100,581 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL PROTECTION PROGRAM | 202,413 | 0 |
| TRISTATE CAPITAL LINE OF CREDIT | 6,234,175 | 9,907,842 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 99,874 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 72,433 | 2,298 | 0 | 48,837 |
| FOREIGN TAXES | 8,426 | 7,089 | 0 | 0 |
| OTHER TAXES AND LICENSES | 193,652 | 0 | 0 | 0 |