| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HC GROWTH EQUITY PORTFOLIO | FMV | 999,447 | 3,211,102 |
| HC VALUE EQUITY PORTFOLIO | FMV | 463,285 | 1,501,891 |
| HC SMALL CAP EQUITY PORTFOLIO | FMV | 2,392,748 | 2,699,386 |
| HC PRIVATE EQUITY VII OFFSHORE | FMV | 0 | 351,464 |
| HC INTERNATIONAL EQUITY PORTFOLIO | FMV | 2,392,524 | 3,475,223 |
| LIFE INSURANCE POLICY | FMV | 2,350,040 | 3,440,327 |
| INVESTMENT IN FAIRVIEW FUND, I LP | FMV | 94,330 | 97,503 |
| INVESTMENT IN CLEVELAND CAPITAL | FMV | 1,568,142 | 1,516,969 |
| HC EMERGING MARKETS | FMV | 1,255,378 | 1,532,436 |
| HC CAPITAL TRUST FIXED INCOME OPPORTUNITY | FMV | 1,072,020 | 1,175,329 |
| HC CAPITAL TRUST US CORP FIXED INCOME SECURITIES | FMV | 705,480 | 719,745 |
| HC CAPITAL TRUST US GOVN FIXED INCOME SECURITIES | FMV | 652,602 | 646,362 |
| HC CAPITAL TRUST US MORTGAGE ASSET BACKED | FMV | 609,877 | 586,524 |
| HANSEN, INC LIQUIDATING TRUST | FMV | 103,255 | 138,232 |
| SPDR SERIES TRUST PORTFOLIO SHORT | FMV | 681,235 | 677,686 |
| HC PRIVATE EQ VI OFFSHORE | FMV | 0 | 593,689 |
| HIRTLE CALLAGHAN PE FUND 2020 LTD | FMV | 190,658 | 212,778 |
| HC SELECT EQUITY FUND II LP CUSIP | FMV | 1,900,000 | 2,293,820 |
| HCCT INSTL INTERNATIONAL | FMV | 37,009 | 42,420 |
| HIRTLE CALLAGHAN PRIVATE EQUITY OFFSHORE | FMV | 453,604 | 721,658 |
| VANGUARD SHORT TERM CORPORATE BOND | FMV | 510,337 | 511,532 |
| ISHARES TR SH TR CRPORT | FMV | 434,516 | 438,314 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME(LOSS) | -201 | -201 | -201 |
| Description | Amount |
|---|---|
| ADJUSTMENTS TO INVESTMENT BALANCES | 3,759,115 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MELLON BANK/CITIZENS BANK FEES | 35 | 35 | 0 | |
| DEUTSCHE BANK | 13,481 | 13,481 | 0 | |
| PARTNERSHIPS | 28,775 | 28,775 | 0 | |
| MANAGEMENT FEES | 51,990 | 51,990 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL AND STATE TAXES | 32,826 | 32,826 | 0 | |
| FOREIGN TAXES | 15,202 | 15,202 | 0 |