| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANT FEES | 363,838 | 8,388 | 355,450 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE SPACE | 2008-07-01 | 3,817,930 | 1,219,621 | SL | 39.000000000000 | 97,896 | 97,896 | ||
| IMPROVEMENTS | 2008-07-01 | 249,335 | 79,646 | SL | 39.000000000000 | 6,393 | 6,393 | ||
| IMPROVEMENTS | 2009-08-07 | 2,694 | 785 | SL | 39.000000000000 | 69 | 69 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE SPACE | 3,817,930 | 1,317,517 | 2,500,413 | |
| IMPROVEMENTS | 249,335 | 86,039 | 163,296 | |
| IMPROVEMENTS | 2,694 | 854 | 1,840 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY FEES | 116,399 | 0 | 116,399 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LEGACY HERITAGE INVESTORS I | 15,834,419 | 15,529,572 | 34,425,191 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGACY HERITAGE INVESTORS I LLC-PORTFOLIO DEDUCTIONS | 64,863 | 64,863 | 0 | |
| LEGACY HERITAGE INVESTORS I LLC-NONDEDUCTIBLE EXPENSES | 10,696 | 0 | 0 | |
| NY STATE DEPT OF LAW | 1,500 | 0 | 1,500 | |
| DELAWARE REPRESENTATION FEE | 238 | 0 | 238 | |
| DELAWARE FRANCHISE TAX | 25 | 0 | 25 | |
| REPAIRS & MAINTENANCE | 34,794 | 0 | 34,794 | |
| BRANDED APPAREL & ITEMS | 925 | 0 | 925 | |
| DUES & SUBSCRIPTIONS | 591 | 0 | 591 | |
| EQUIPMENT/FURNITURE | 1,412 | 0 | 1,412 | |
| OFFICE SUPPLIES & EXPENSES | 3,095 | 0 | 3,095 | |
| PAYROLL PROCESSING FEE | 2,557 | 0 | 2,557 | |
| POSTAGE, SHIPPING, DELIVERY, & MESSENGER | 4,226 | 0 | 4,226 | |
| PUBLIC RELATIONS | 460 | 0 | 460 | |
| RECRUITING | 5,408 | 0 | 5,408 | |
| TELEPHONE & ONLINE SERVICES | 11,497 | 0 | 11,497 | |
| TEMPORARY HELP | 7,500 | 0 | 7,500 | |
| SOFTWARE & LICENSES | 28,067 | 0 | 28,067 | |
| OTHER NONDEDUCTIBLE EXPENSES | 58 | 0 | 0 | |
| REPAIRS & MAINTENANCE | 32,542 | 32,542 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LEGACY HERITAGE INVESTORS I LLC - OTHER INCOME | -5,881 | -5,881 | -5,881 |
| LEGACY HERITAGE INVESTORS I LLC - PORTFOLIO INCOME | -6,257 | -6,257 | -6,257 |
| LEGACY HERITAGE INVESTORS I LLC- ORDINARY BUSINESS LOSS | -6,800 | -6,800 | -6,800 |
| LEGACY HERITAGE INVESTORS I LLC- ORDINARY GAINS | 91,336 | 91,336 | 91,336 |
| LEGACY HERITAGE INVESTORS I LLC- UBTI | 16,334 | 0 | 16,334 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| 41,490 | 25,619 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT FEES | 173,277 | 0 | 173,277 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 9,500 | 0 | 0 | |
| FEDERAL 990-T TAX | 5,372 | 0 | 0 | |
| NYS CT-13 TAX | 2,214 | 0 | 0 | |
| LEGACY HERITAGE INVESTORS I LLC-FOREIGN TAXES PAID | 7,675 | 7,675 | 0 | |
| PAYROLL TAXES | 51,903 | 0 | 51,903 | |
| REAL ESTATE TAX - NON RENTAL | 33,284 | 0 | 33,284 | |
| REAL ESTATE TAX | 31,130 | 31,130 | 0 |