| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,820 | 0 | 18,820 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITIES & MUTUAL FUNDS | AT COST | 27,073,822 | 33,637,470 |
| DIRECT PARTNERSHIP INVESTMENTS | AT COST | 1,619,099 | 2,564,751 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 2,110 | 0 | 2,110 | |
| DIRECT CHARITABLE EXPENSES | 38,862 | 0 | 38,862 | |
| WEBSITE SUPPORT | 425 | 0 | 425 | |
| DUES & SUBSCRIPTIONS | 4,216 | 0 | 4,216 | |
| MAINTENANCE & REPAIRS | 2,035 | 0 | 2,035 | |
| PROFESSIONAL DEVELOPMENT | 6,150 | 0 | 6,150 | |
| MISCELLANEOUS | 8 | 0 | 8 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET UBTI TAXABLE ON FORM 990-T | 0 | -12,124 | 0 |
| MISC INCOME | 45 | 45 | 45 |
| K-1: IMAF | 279 | 279 | 279 |
| MORGAN CREEK PARTNERS IV, LP K-1 | 6,412 | 6,412 | 6,412 |
| MORGAN CREEK PARTNERS III, LP K-1 | -1,347 | -1,347 | -1,347 |
| MORGAN CREEK PARTNERS II, LP K-1 | 7,349 | 7,349 | 7,349 |
| MORGAN CREEK PARTNERS I, LP K-1 | 254 | 254 | 254 |
| Description | Amount |
|---|---|
| TAX OVER BOOK ADJUSTMENT | 30,653 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED SALARIES | 63,405 | 67,271 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 144,413 | 144,413 | 0 | |
| K-1: FSP MOM LLC II SERIES OFIX - OPPORTUNISTIC FIXED INCOME | 1,903 | 1,903 | 0 | |
| K-1: MORGAN CREEK PARTNERS I, LP | 4,511 | 4,511 | 0 | |
| K-1: MORGAN CREEK PARTNERS II, LP | 5,451 | 5,451 | 0 | |
| K-1: MORGAN CREEK PARTNERS III, LP | 7,249 | 7,249 | 0 | |
| K-1: MORGAN CREEK PARTNERS IV, LP | 21,801 | 21,801 | 0 | |
| LEGAL FEES | 335 | 0 | 335 | |
| K-1: INCEPTION MICRO ANGEL FUND, LLC | 8 | 8 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX (FROM K-1'S) | 8,850 | 8,850 | 0 | |
| FOREIGN TAX: RAYMOND JAMES ACCOUNTS | 124 | 124 | 0 | |
| FOREIGN TAX: FRANKLIN STREET TRUST | 1,759 | 1,759 | 0 | |
| EXCISE TAX | 25,500 | 0 | 0 | |
| PAYROLL TAXES | 11,255 | 157 | 11,097 |