| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Financial Admin | 30,000 | 30,000 |
| Category | Amount |
|---|---|
| Illumexico | 35,000 |
| Phu Quy Orange | 35,000 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Expenditure Responsibility Statement Part VIII-B Imara Tech PRI Purpose Support company with RD to s | Expenditure Responsibility Statement Part VIIIB Imara Tech PRI Purpose Support company with RD to save smallholder farmers time and cost. PRI Amount 10000 Date of PRI 5/15/20 Date of Repayment 11/03/2021 Final Report 10/2022 No diversions pregrant inquiry 2020 TEMA PRI Purpose Support production of wheelchairs for those in need in local region Date of PRI 6/4/20 Amount 15000 Pregrant inquiry 2020 No diversions Whole Forest PRI Purpose Support sustainable forestry company PRI Amount 25000 Pregrant inquiry 2020 Annual Reports 2021 2022 No diversions Page 3. Part IV. Line 1a and Line 1d Total long term and short term gains from publicly trades securities represent securities purchased by the foundation and donated to the foundation. The correct donor cost basis is reported for all securities that were donated to the foundation. Expenditure Responsibility Statement Part XIV 3a Grantee Womens Resource Center Address647 Viheachen V Sangkat Svay D Siem Reap Cambodia Purpose Empower Women Entrepreneurs Amount 15000 PreGrant Inquiry 45/2021 Date of Grant 6/15/21 Annual Final Report 8/2022 Grantee Mekong Quilts Vietnam Address Bihn Thuam Province Ho Chi Minh City Vietnam Purpose Support artisans to improve livelihoods Amount 10000 PreGrant Inquiry 23/2021 Date of Grant 4/15/2021 Annual Final Report 5/16/2022 Grantee Lady Saving Group Address154 Dekcho Damdin St Phnom Penh Cambodia PurposeHelp Women Entreprenuers access training and financial resources Amount 5000 PreGrant Inquiry 36/2021 Date of Grant 7/15/2021 Annual Final Report 7/15/2022 Expenditure Responsibility Statement Part XIV 3a Grantee Swift River Farm PurposeIncrease organic vegetable output and increase jobs Amount 26580 PreGrant Inquiry 11/20202/2021 Date of Grant 3/5/2021 Annual Report 4/2021 Reciprocity Fund Purpose support indigenous systems for resilience and livelihoods to reduce poverty Grant Amount 25000 Pre grant inquiry 1112/2021 Date of Grant 12/20/21 Annual Report pending No diversions of any grant Expenditure Responsibility Statement Part VIIIB Deetken Ilu Womens Empowerment Fund PRI womens financial inclusion in Latin America 750000 Pregrant inquiry 910/2021 Date of PRI 12/30/2021 Quarterly Reports 3/22 6/22 Working Capital for Community Needs PRI 350000 Pregrant inquiry 101112/2021 Date of PRI 12/30/2021 Annual Report 22 Annual Impact Report 10/22 Financial inclustion via microfinance in Latin America for people experiencing poverty esp women rural Expenditure Responsibility Statement Part VIIIB Illumexico PRI supporting access to clean energy via solar in Mexico 35000 Pregrant inquiry 67/2021 Date of PRI 8/13/21 Annual Report 8/2022 Phu Quy Orange support womanowned organic agriculture and jobs in Vietnam 35000 Pregrant inquiry 12/2022 Date of PRI 7/6/2021 Annual Report 7/2022 No diversions of any PRI. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Bonds | 2,891,595 | 2,756,616 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Stock | 15,193,677 | 18,239,990 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Kachuwa Equity Fund | AT COST | 325,000 | 325,000 |
| Sarona Emerging Markets Fund | AT COST | 537,883 | 537,883 |
| NDN Fund Covid Relief | AT COST | 50,000 | 50,000 |
| Loan to Swift River Farm | AT COST | 44,593 | 44,593 |
| Triple Net Investment | AT COST | 1,000,000 | 1,000,000 |
| CNote Flagship Fund | AT COST | 106,773 | 106,773 |
| Astia Venture Fund | AT COST | 216,522 | 216,522 |
| Conscious Venture Fund II | AT COST | 435,394 | 435,394 |
| Elevate Capital Fund II | AT COST | 194,599 | 194,599 |
| Illumen Capital II | AT COST | 32,900 | 32,900 |
| Deetken Ilu Womens Empowerment Fund | AT COST | 750,000 | 750,000 |
| Loan to Halogen | AT COST | 50,500 | 50,500 |
| WCCN | AT COST | 350,000 | 350,000 |
| Interest Receivable - Impact Portfolio | AT COST | 68,466 | 68,466 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Eco Filtro | 38,622 | 31,802 | 31,802 |
| ATEC | 17,367 | ||
| Imara Tech | 5,127 | ||
| TEMA | 15,000 | 9,738 | 9,738 |
| Whole Forest | 21,996 | 15,828 | 15,828 |
| Accrued interest | 377 | 377 | 377 |
| Something Better Foods | 50,000 | 50,000 | |
| Illumexico | 32,214 | 32,214 | |
| Phu Quy Orange | 35,000 | 35,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expense Computer Supplies | 3,781 | 756 | 3,025 | |
| Postage | 171 | 34 | 137 | |
| Office Expense Office Supplies | 173 | 35 | 138 | |
| Professional Development | 4,618 | 4,618 | ||
| Direct Program Operations | 466,408 | 466,408 | ||
| Bank Fees | 718 | 120 | 598 | |
| Insurance - Workers Comp | 975 | 88 | 887 | |
| Promotional Materials | 451 | 451 | ||
| Online Services | 1,786 | 357 | 1,429 | |
| Office Expense Internet | 2,488 | 498 | 1,990 | |
| Website | 983 | 197 | 786 | |
| Dues and Subscriptions | 3,758 | 1,000 | 2,758 | |
| Grassroots PRI Investments Bank Fees | 90 | 90 | 90 | |
| Grassroots PRI foreign taxes | 79 | 79 | 79 | |
| Partnership Fees and Expenses | 104,318 | 104,318 | 104,318 | |
| Grassroots PRI Fees Admin | 261 | 261 | 261 | |
| Phone | 30 | 6 | 24 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Grassroots PRI Interest Income | 3,559 | 3,559 | 3,559 |
| Impact Portfolio Established Co Interest Income | 2,000 | 2,000 | 2,000 |
| Peoria Recycling Bldg int income | 68,466 | 68,466 | 68,466 |
| Private Equity Partnership Income | 55,140 | 55,140 | 55,140 |
| Description | Amount |
|---|---|
| Rounding | 75 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Card | 2,908 | |
| Direct Program Payable | 96,650 | |
| SEP Benefit Payable | 40,050 | |
| Payroll Liabilities | 8,467 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3rd Creek Investment Advisory Fee | 110,000 | 110,000 | 110,000 | |
| Einar Schultz IC Fee | 13,672 | 13,672 | 13,672 | |
| Nia Advisory Fee | 5,688 | 5,688 | 5,688 | |
| Boston Common Fee | 4,968 | 4,968 | 4,968 | |
| Consultant Fee | 500 | 500 |
| Name | Address |
|---|---|
| Arthur B Schultz |
PO Box 4642 Incline Village,NV89452 |
| Kavli Trust |
Postboks 7360 Bergen NO |
| Peter Kwok |
1363 Nanton Ave Vancouver,BC CA |
| Chris Bunting |
3070 Sawmill Rd Bozeman,MT59715 |
| Anne George Bunting |
217 International Circle Hunt Valley,MD21030 |
| Teresa Orr |
396 Saint Martin Dr Redwood City,CA94065 |
| Mary C Bunting |
217 International Circle Hunt Valley,MD21030 |
| Dominic Orr |
18933 Star Ridge Court Saratoga,CA95070 |
| 3rd Creek Foundation |
PO Box 5406 Incline Village,NV89450 |
| Bunting Family Foundation |
217 International Circle Hunt Valley,MD21030 |
| Peco Foundation |
PO Box 6438 Ketchum,ID83340 |
| Don and Marcia Liebich |
196 Nex Perce Circle Hailey,ID83333 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 20,426 | 1,838 | 18,588 | |
| Investment Income Taxes | 3,000 | |||
| ADR Fees | 1,023 | 1,023 | 1,023 |