| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 14,867 | 14,867 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| COMMISSIONS - GARNETT | 2008-10-15 | 3,066 | 3,066 | 60.000000000000 | 0 | 3,066 | ||
| COMMISSIONS - GARNETT | 2010-08-01 | 4,556 | 4,556 | 60.000000000000 | 0 | 4,556 | ||
| COMMISSIONS - GARNETT | 2012-12-01 | 1,746 | 1,746 | 84.000000000000 | 0 | 1,746 | ||
| COMMISSIONS - GARNETT | 2016-08-01 | 2,016 | 2,016 | 36.000000000000 | 0 | 2,016 | ||
| COMMISSIONS - GARNETT | 2016-01-01 | 9,599 | 9,599 | 60.000000000000 | 0 | 9,599 | ||
| LEASING COMMISSION - SUPER NAILS #11234C | 2019-12-01 | 1,566 | 339 | 60.000000000000 | 313 | 313 | 652 | |
| DASH POINT - LEASE COMMISSION | 2019-07-01 | 30,254 | 9,076 | 60.000000000000 | 6,051 | 6,051 | 15,127 | |
| DASH POINT - LEASE COMMISSION | 2020-07-01 | 25,120 | 2,512 | 60.000000000000 | 5,024 | 5,024 | 7,536 | |
| COMMISSIONS - SUPER NAIL | 2021-09-01 | 16,935 | 63.000000000000 | 1,075 | 1,075 | 1,075 | ||
| DASH POINT - LEASE COMMISSION | 2021-07-01 | 7,359 | 60.000000000000 | 736 | 736 | 736 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DASH POINT VILLAGE | 1993-05-01 | 979,207 | 839,330 | SL | 31.500000000000 | 31,086 | 31,086 | ||
| DASH POINT 1993 IMPROVEMENTS | 1993-05-01 | 22,604 | 19,951 | SL | 31.500000000000 | 718 | 718 | ||
| DASH POINT 1994 IMPROVEMENTS | 1994-06-30 | 22,997 | 15,660 | SL | 39.000000000000 | 590 | 590 | ||
| DASH POINT 1995 IMPROVEMENTS | 1995-06-15 | 5,300 | 3,474 | SL | 39.000000000000 | 136 | 136 | ||
| DASH POINT 1995 IMPROVEMENTS | 1995-08-15 | 4,510 | 2,943 | SL | 39.000000000000 | 116 | 116 | ||
| DASH POINT 1995 IMPROVEMENTS | 1995-09-15 | 6,190 | 4,021 | SL | 39.000000000000 | 159 | 159 | ||
| LAND | 1993-05-01 | 623,423 | L | 0 | 0 | ||||
| DASH POINT TENANT IMPROVEMENTS | 1998-07-01 | 61,823 | 35,596 | SL | 39.000000000000 | 1,585 | 1,585 | ||
| DASH POINT 1998 IMPROVEMENTS | 1998-12-15 | 61,375 | 34,694 | SL | 39.000000000000 | 1,574 | 1,574 | ||
| DASH POINT-1998 CAPITAL IMPROVEMENTS | 1998-11-30 | 308,600 | 175,075 | SL | 39.000000000000 | 7,913 | 7,913 | ||
| DASH POINT VILLAGE-LAND K&M PROFIT INTEREST | 1998-01-01 | 223,037 | L | 0 | 0 | ||||
| DASH POINT - 1999 CAPITAL IMPROVEMENTS | 1999-07-01 | 1,212,220 | 666,989 | SL | 39.000000000000 | 31,083 | 31,083 | ||
| DASH POINT - 1999 CAPITAL IMPROVEMENTS | 1999-12-03 | 11,572 | 6,249 | SL | 39.000000000000 | 297 | 297 | ||
| DASH POINT - 1999 CAPITAL IMPROVEMENTS | 1999-12-09 | 116,208 | 62,704 | SL | 39.000000000000 | 2,980 | 2,980 | ||
| DASH POINT - 1999 TENANT IMPROVEMENTS | 1999-07-01 | 48,552 | 26,716 | SL | 39.000000000000 | 1,245 | 1,245 | ||
| DASH POINT - 2000 CAPITAL IMPROVEMENTS | 2000-03-02 | 40,227 | 21,436 | SL | 39.000000000000 | 1,031 | 1,031 | ||
| DASH POINT - 2000 CAPITAL IMPROVEMENTS | 2000-04-04 | 101,484 | 53,883 | SL | 39.000000000000 | 2,602 | 2,602 | ||
| DASH POINT - 2000 CAPITAL IMPROVEMENTS | 2000-06-28 | 23,657 | 12,469 | SL | 39.000000000000 | 607 | 607 | ||
| DASH POINT - 2000 CAPITAL IMPROVEMENTS | 2000-11-30 | 20,341 | 10,505 | SL | 39.000000000000 | 522 | 522 | ||
| DASH POINT - 2001 IMPROVEMENTS | 2001-05-25 | 416 | 216 | SL | 39.000000000000 | 11 | 11 | ||
| DASH POINT - 2001 IMPROVEMENTS | 2001-01-08 | 4,603 | 2,355 | SL | 39.000000000000 | 118 | 118 | ||
| DASH POINT - 2001 IMPROVEMENTS | 2001-04-25 | 201,839 | 101,991 | SL | 39.000000000000 | 5,175 | 5,175 | ||
| DASH POINT - 2002 CAPITAL IMPROVEMENTS | 2002-09-30 | 232,919 | 108,989 | SL | 39.000000000000 | 5,972 | 5,972 | ||
| DASH POINT - 2002 CAPITAL IMPROVEMENTS | 2002-12-31 | 21,351 | 9,846 | SL | 39.000000000000 | 547 | 547 | ||
| TENANT IMPRVOVEMENTS | 2003-07-01 | 51,626 | 23,115 | SL | 39.000000000000 | 1,324 | 1,324 | ||
| DASH POINT - 2004 TENANT IMPROVEMENTS | 2004-07-01 | 20,538 | 8,673 | SL | 39.000000000000 | 527 | 527 | ||
| DASH POINT - 2005 CAPITAL IMPROVEMENTS | 2005-07-01 | 64,580 | 25,600 | SL | 39.000000000000 | 1,656 | 1,656 | ||
| DASH POINT - 2006 CAPITAL IMPROVEMENTS | 2006-07-01 | 95,707 | 35,482 | SL | 39.000000000000 | 2,454 | 2,454 | ||
| DASH POINT - 2007 CAPITAL IMPROVEMENTS | 2007-07-01 | 218,686 | 75,464 | SL | 39.000000000000 | 5,607 | 5,607 | ||
| DASH POINT - 2008 CAPITAL IMPROFEMENTS | 2008-07-01 | 5,982 | 1,906 | SL | 39.000000000000 | 153 | 153 | ||
| DASH POINT - 2008 TENANT IMPROVEMENTS | 2008-07-01 | 30,216 | 9,656 | SL | 39.000000000000 | 775 | 775 | ||
| DASH POINT - 2009 TENANT IMPROVEMENTS | 2009-01-01 | 31,200 | 9,600 | SL | 39.000000000000 | 800 | 800 | ||
| DASH POINT - 2012 TENANT IMPROVEMENTS | 2012-07-01 | 23,005 | 4,991 | SL | 39.000000000000 | 590 | 590 | ||
| DASH POINT - 2013 TENANT IMPROVEMENTS | 2013-07-01 | 6,086 | 1,164 | SL | 39.000000000000 | 156 | 156 | ||
| DASH POINT - BUILDING IMPROVEMENTS | 2014-07-01 | 3,707 | 614 | SL | 39.000000000000 | 95 | 95 | ||
| 2015 IMPROVEMENTS | 2015-07-01 | 26,091 | 3,652 | SL | 39.000000000000 | 669 | 669 | ||
| 2016 IMPROVEMENTS | 2016-07-01 | 70,440 | 8,052 | SL | 39.000000000000 | 1,806 | 1,806 | ||
| 2017 IMPROVEMENTS | 2017-07-01 | 150,675 | 13,360 | SL | 39.000000000000 | 3,863 | 3,863 | ||
| 2018 BUILDING IMPROVEMENTS - ROOF | 2018-07-01 | 95,487 | 6,018 | SL | 39.000000000000 | 2,448 | 2,448 | ||
| 2018 IMPROVEMENTS | 2018-07-01 | 7,387 | 465 | SL | 39.000000000000 | 189 | 189 | ||
| LAND - GARNETT | 2006-02-01 | 247,221 | L | 0 | 0 | ||||
| BUILDING - GARNETT | 2006-02-01 | 741,664 | 282,878 | SL | 39.000000000000 | 19,017 | 19,017 | ||
| TENANT IMPRVOVEMENTS - GARNETT | 2008-11-15 | 4,900 | 1,528 | SL | 39.000000000000 | 126 | 126 | ||
| TENANT IMPRVOVEMENTS - TOP CUT | 2016-10-01 | 2,200 | 236 | SL | 39.000000000000 | 56 | 56 | ||
| 2019 BUILDING IMPROVEMENTS - ROOF | 2019-07-01 | 98,732 | 3,692 | SL | 39.000000000000 | 2,532 | 2,532 | ||
| DASH POINT - 2020 TENANT IMPROVEMENTS | 2020-07-01 | 22,283 | 262 | SL | 39.000000000000 | 571 | 571 | ||
| DASH POINT - 2020 BUILDING IMPROVEMENTS | 2020-07-01 | 76,762 | 902 | SL | 39.000000000000 | 1,968 | 1,968 | ||
| DASH POINT - 2021 BUILDING IMPROVEMENTS | 2021-07-01 | 45,859 | SL | 39.000000000000 | 539 | 539 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA C VAR CALLABLE 10/23/24 | 8,405 | 8,720 |
| BANK OF AMERICA C VAR CALLABLE 9/5/24 | 2,135 | 2,155 |
| CITIGROUP INC VAR CALLABLE 01/30/23 | 24,580 | 24,774 |
| CITIGROUP INC VAR CALLABLE 2/15/21 | 22,938 | 22,715 |
| CITIGROUP INC 4% CALLABLE 12/10/25 | 12,193 | 12,093 |
| GOLDMAN SACHS INT 5.5% CALLABLE 8/10/24 | 16,285 | 15,938 |
| GOLDMAN SACHS IN 4.95%99 CALLABLE 2/10/25 | 27,815 | 27,040 |
| JP MORGAN CHASE & VAR CALLABLE 2/1/22 | 33,786 | 33,050 |
| JP MORGAN CHASE & VAR 99 CALLABLE 2/1/24 | 14,258 | 14,024 |
| LORD ABBETT SHORT DURATI | 500,020 | 500,000 |
| MORGAN STANLEY VAR 99 CALLABLE 01/15/22 | 10,050 | 10,000 |
| PNC FINL SVCS GRO VAR 99 CALLABLE 2/1/22 | 26,140 | 26,065 |
| THE CHARLES SCHWAB 4%99 CALLABLE 12/1/30 | 3,071 | 3,030 |
| TRUIST FINL CORP VAR CALLABLE 9/1/24 | 19,995 | 19,847 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AKRE FOCUS INSTL | 365,264 | 446,539 |
| ARIEL INT'L FD INST | 284,521 | 299,192 |
| BANK OF AMERICA 7.25% SR L 7.25% PFD | 21,698 | 21,681 |
| CLARKSTON PARTNERS FD | 286,540 | 359,851 |
| EATON VANCE FLOATING RATE & HIGH INC | 234,152 | 231,324 |
| EDGEWOOD GROWTH INSTL | 219,089 | 676,610 |
| MATTHEWS ASIA DIVIDEND FD | 256,825 | 323,240 |
| VANGUARD 500 INDEX FD | 1,502,882 | 3,555,449 |
| WCM FOCUSED INT'L GROWTH | 262,824 | 590,525 |
| WELLS FARGO 5.625% PFD | 782 | 769 |
| US BANCORP 6.5% PFD | 14,175 | 13,600 |
| ACCENTURE PLC F | 24,107 | 37,310 |
| ADIDAS AG ORDF | 23,896 | 20,283 |
| AMGEN INC | 19,427 | 17,998 |
| APPLE INC | 25,495 | 35,514 |
| INTEL CORP | 27,562 | 23,175 |
| JP MORGAN CHASE & CO | 27,058 | 28,503 |
| L OREAL S A F | 20,262 | 24,809 |
| L V M H MOET ORDF | 24,014 | 28,941 |
| MICROSOFT CORP | 25,552 | 35,314 |
| NESTLE S A F | 19,900 | 25,267 |
| ROCHE HLDG AG F | 13,188 | 16,024 |
| TJX COMPANIES INC | 25,488 | 28,090 |
| TOYOTA MOTOR CORP F | 20,644 | 25,016 |
| UNION PACIFIC CORP | 21,236 | 25,193 |
| WALT DISNEY CO | 29,241 | 24,008 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DASH POINT LAND | 846,461 | 0 | 846,461 | 900,000 |
| DASH POINT DEPRECIABLE PROPERTY | 4,653,043 | 2,572,549 | 2,080,494 | 4,823,000 |
| TULSA LAND | 247,221 | 0 | 247,221 | 250,000 |
| TULSA BUILDING | 748,765 | 303,841 | 444,924 | 800,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN INFRASTRUCTURE MLP OFFSHRE | AT COST | 121,992 | 86,759 |
| OCA GLOBAL PRIVATE EQUITY I LP | AT COST | 147,396 | 50,488 |
| OCA GSO CAPITAL SOLUTIONS OVERSEAS FUND II | AT COST | 40,773 | 38,346 |
| OCA KKR ENERGY FUND | AT COST | 199,107 | 159,209 |
| OCA OHA CREDIT FD SEG PORTFOLIO | AT COST | 257,553 | 274,447 |
| OCA SA MEZZANINE II | AT COST | 80,660 | 80,178 |
| OCA VHF SEG PORTFOLIO | AT COST | 250,000 | 242,317 |
| BLACKSTONE REAL ESTATE INCOME TRUST | AT COST | 300,000 | 300,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 8,389 | 0 | 8,389 | |
| LEGAL | 16,234 | 16,234 | 0 | |
| LEGAL | 125 | 125 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM DASH POINT TENNANTS | 2,008 | 281 | 281 |
| PREPAID LEASING COMMISSIONS | 45,013 | 56,108 | 56,108 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSES FROM PASSTHROUGHS | 810 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE | 1,026 | 513 | 513 | |
| SECRETARIAL FEES | 30,254 | 22,691 | 7,563 | |
| INSURANCE | 8,931 | 8,931 | 0 | |
| PASS THROUGH EXPENSES FROM PARTNERSHIPS | 15,132 | 15,132 | 0 | |
| FILING FEES | 75 | 0 | 75 | |
| REPAIRS | 22,123 | 22,123 | 0 | |
| COMMON AREA MAINTENANCE | 91,153 | 91,153 | 0 | |
| UTILITIES | 27,631 | 27,631 | 0 | |
| INSURANCE | 29,867 | 29,867 | 0 | |
| MANAGEMENT FEE | 65,211 | 65,211 | 0 | |
| SECURITY AND FIRE ALARM | 46,091 | 46,091 | 0 | |
| ENVIRONMENTAL REMEDIATION | 24,344 | 24,344 | 0 | |
| TRASH REMOVAL | 49,196 | 49,196 | 0 | |
| OFFICE AND ADMINSTRATIVE EXPENSES | 108 | 108 | 0 | |
| FILING FEES | 300 | 300 | 0 | |
| COMMON AREA MAINTENANCE | 11,418 | 11,418 | 0 | |
| INSURANCE | 10,844 | 10,844 | 0 | |
| ON SITE MANAGEMENT FEES | 10,798 | 10,798 | 0 | |
| ADMINISTRATIVE EXPENSES | 379 | 379 | 0 | |
| AMORTIZATION | 13,199 | 13,199 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OCA KKR ENERGY FND | -2,297 | -2,297 | -2,297 |
| OCA GLOBAL PRIVATE EQUITY I LP | -1,611 | -1,611 | -1,611 |
| AIM II OFFSHORE US FEEDER LP | -29 | -29 | -29 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 5,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 54,027 | 53,711 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| LA FAMILY HOUSING | NONE | 26,000 | 0 | 2011-08 | DUE ON DEMAND | 500.0000000000 % | NONE | FINANCE PURCHASE OF VAN BY SEC 501(C)(3) CHARITY | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 39,852 | 39,852 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 111 | 111 | 0 | |
| REAL ESTATE TAX | 91,313 | 91,313 | 0 | |
| REAL ESTATE TAX | 13,554 | 13,554 | 0 |