| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 31,000 | 15,500 | 15,500 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT - 2017 | 2017-03-24 | 399 | 399 | 36.000000000000 | 0 | 399 | ||
| WEBSITE DEVELOPMENT | 2019-07-01 | 53,550 | 26,775 | 36.000000000000 | 17,850 | 0 | 44,625 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT 2003 - 2008 | 2006-12-31 | 2,226 | 2,226 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT - 2010 | 2010-12-31 | 4,628 | 4,628 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT - 2011 | 2011-12-31 | 2,164 | 2,164 | 200DB | 5.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2003-06-01 | 21,795 | 9,828 | SL | 39.000000000000 | 559 | 0 | ||
| FURNITURE & FIXTURES | 2002-07-01 | 6,740 | 6,740 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2006-05-02 | 2,572 | 2,572 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2008-08-15 | 2,216 | 2,216 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT - 2016 | 2016-04-18 | 2,241 | 1,055 | 200DB | 5.000000000000 | 65 | 0 | ||
| COMPUTER EQUIPMENT - 2016 | 2016-05-17 | 5,863 | 2,762 | 200DB | 5.000000000000 | 169 | 0 | ||
| COMPUTER EQUIPMENT - 2018 | 2018-12-19 | 2,050 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER EQUIPMENT - 2019 | 2019-03-06 | 2,051 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER EQUIPMENT - 2019 | 2019-04-19 | 1,486 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER EQUIPMENT - 2020 | 2020-04-14 | 1,381 | 200DB | 5.000000000000 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES, FIXED INCOME & MUTUAL FUNDS | 105,056,810 | 105,056,810 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LITTLE LEAF FARMS LLC | AT COST | 2,288,813 | 2,288,813 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT 2003 - 2008 | 2,226 | 2,226 | 0 | |
| COMPUTER EQUIPMENT - 2010 | 4,628 | 4,628 | 0 | |
| COMPUTER EQUIPMENT - 2011 | 2,164 | 2,164 | 0 | |
| LEASEHOLD IMPROVEMENTS | 21,795 | 10,387 | 11,408 | |
| FURNITURE & FIXTURES | 6,740 | 6,740 | 0 | |
| FURNITURE & FIXTURES | 2,572 | 2,572 | 0 | |
| FURNITURE & FIXTURES | 2,216 | 2,216 | 0 | |
| COMPUTER EQUIPMENT - 2016 | 2,241 | 2,241 | 0 | |
| COMPUTER EQUIPMENT - 2016 | 5,863 | 5,863 | 0 | |
| COMPUTER EQUIPMENT - 2017 | 399 | 399 | 0 | |
| COMPUTER EQUIPMENT - 2018 | 2,050 | 2,050 | 0 | |
| COMPUTER EQUIPMENT - 2019 | 2,051 | 2,051 | 0 | |
| COMPUTER EQUIPMENT - 2019 | 1,486 | 1,486 | 0 | |
| WEBSITE DEVELOPMENT | 53,550 | 44,625 | 8,925 | |
| COMPUTER EQUIPMENT - 2020 | 1,381 | 1,381 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,152 | 0 | 1,152 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 13,240 | 13,240 | 13,240 |
| Description | Amount |
|---|---|
| OTHER DIFFERENCES AS REPORTED ON K-1 PASS-THROUGH ENTITIES | 131 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER EXPENSE | 23,631 | 0 | 23,631 | |
| OFFICE EXPENSE | 18,353 | 0 | 18,353 | |
| POSTAGE & DELIVERY | 295 | 0 | 295 | |
| PROGRAM EXPENSES | 36,091 | 0 | 36,091 | |
| TELEPHONE & INTERNET | 7,171 | 0 | 7,171 | |
| SHARON PROPERTY COSTS | 498 | 0 | 498 | |
| DEDUCTIONS FROM SIGULER GUFF III K-1 | 4,412 | 4,412 | 0 | |
| DEDUCTIONS FROM INVESCO DB COMMODITY INDEX TRACKING FUND K-1 | 0 | 314 | 0 | |
| DEDUCTIONS FROM IR&M CORE BOND FUND II K-1 | 4,746 | 4,746 | 0 | |
| INSURANCE | 4,977 | 0 | 4,977 | |
| DEDUCTIONS FROM HEITMAN AMERICA REAL ESTATE TRUST K-1 | 44 | 44 | 0 | |
| DEDUCTIONS FROM PARAMETRIC DEFENSIVE EQUITY FUND K-1 | 1,486 | 1,486 | 0 | |
| DEDUCTIONS FROM HIGHBAR PARTNERS III K-1 | 37,207 | 37,207 | 0 | |
| DEDUCTIONS FROM LITTLE LEAF FARM LLC K-1 | 1,225 | 1,225 | 0 | |
| DEDUCTIONS FROM RENAISSANCE INSTITUTIONAL EQUITIES K-1 | 14,010 | 14,010 | 0 | |
| DEDUCTIONS FROM CVI CREDIT VALUE FUND K-1 | 203 | 203 | 0 | |
| DEDUCTIONS FROM DALFEN LAST MILE INDUSTRIAL FUND K-1 | 2,753 | 2,753 | 0 | |
| DEDUCTIONS FROM INDUSTRY VENTURES K-1 | 21,876 | 21,876 | 0 | |
| DEDUCTIONS FROM IPI FUND II-A LP K-1 | 13,180 | 13,180 | 0 | |
| DEDUCTIONS FROM ARA FUND II-A K-1 | 15,047 | 15,047 | 0 | |
| DEDUCTIONS FROM TRIVE CAPITAL IV K-1 | 3,135 | 3,135 | 0 | |
| INVESTMENT LOSS FROM LITTLE LEAF FARM | 22,547 | 22,547 | 0 | |
| INVESTMENT LOSS FROM GLENDOWER SOF IV | 62,447 | 62,447 | 0 | |
| INVESTMENT LOSS FROM DIRECT LENDING FUND III | 4,783 | 4,783 | 0 | |
| INVESTMENT LOSS FROM CANYON VALUE REALIZATION FUND | 86,832 | 86,832 | 0 | |
| INVESTMENT LOSS FROM SIGULER GUFF III | 86 | 86 | 0 | |
| INVESTMENT LOSS FROM ARA FUND-IIA | 108 | 108 | 0 | |
| INVESTMENT LOSS FROM TRIVE CAPITAL IV | 3,607 | 3,607 | 0 | |
| DEDUCTIONS FROM NEXUS SPECIAL SITUATIONS K-1 | 15,480 | 15,480 | 0 | |
| DEDUCTIONS FROM ENTERPRISE PARTNERS K-1 | 0 | 2 | 0 | |
| AMORTIZATION | 17,850 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SIGULER GUFF DISTRESSED OPPORTUNITIES FUND III, LP - K-1 | 0 | 0 | 0 |
| CRESCENT DIRECT LENDING FUND, LP - K-1 | 21,349 | 21,349 | 21,349 |
| IR&M CORE BOND FUND II | 3,035 | 3,035 | 3,035 |
| POWERSHARES DB COMMODITY INDEX TRACKING - K-1 | 0 | 0 | 0 |
| LITTLE LEAF FARM LLC - K-1 | 0 | 0 | 0 |
| GLENDWOER SOF IV | 0 | 0 | 0 |
| RENAISSANCE INSTITUTIONAL EQUITIES | 751 | 751 | 751 |
| CANYON VALUE REALIZATION OFFSHORE | 0 | 0 | 0 |
| DIRECT LENDING FUND III | 0 | 0 | 0 |
| HG VORA SPECIAL OPPORTUNITIES FUND | 114,811 | 114,811 | 114,811 |
| CVI CREDIT VALUE FUND | 537 | 537 | 537 |
| INDUSTRY VENTURES | 139 | 139 | 139 |
| ENTERPRISE PRODUCTS PARTNERS L.P. - K-1 | 0 | 1,929 | 0 |
| NEXUS SPECIAL SITUATIONS III | 30,497 | 30,497 | 30,497 |
| ARA FUND II-A | 0 | 0 | 0 |
| TRIVE CAPITAL IV | 0 | 0 | 0 |
| POWERSHARES DB COMMODITY INDEX TRACKING - K-1 | 0 | 1,513 | 0 |
| POWERSHARES DB COMMODITY INDEX TRACKING - K-1 | 0 | 5 | 0 |
| POWERSHARES DB COMMODITY INDEX TRACKING - K-1 | 0 | 4,431 | 0 |
| POWERSHARES DB COMMODITY INDEX TRACKING - K-1 | 0 | 6,646 | 0 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAINS (LOSSES) ON INVESTMENTS AND LIMITED PARTNERSHIPS | 6,594,639 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| PIONEER VALLEY GROWS RISK CAPITAL POOL | NONE | 25,000 | 28,571 | 2015-12 | 2021-12 | LUMP SUM, INCLUDING ACCRUED INTEREST | 0 % | PROGRAM-RELATED INVESTMENT | CASH | 25,000 | |
| PIONEER VALLEY GROWS PATIENT CAPITAL POOL | NONE | 37,500 | 39,092 | 2015-12 | 2018-07 | LUMP SUM, INCLUDING ACCRUED INTEREST | 400.0000000000 % | PROGRAM-RELATED INVESTMENT | CASH | 37,500 | |
| PIONEER VALLEY GROWS PATIENT CAPITAL POOL | NONE | 37,500 | 39,002 | 2018-09 | 2026-09 | 400.0000000000 % | PROGRAM-RELATED INVESTMENT | CASH | 37,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ALLOCABLE CONSULTING FEES | 255,860 | 60,440 | 195,420 | |
| INVESTMENT MANAGEMENT FEES | 134,567 | 134,567 | 0 | |
| CUSTODIAN FEES | 48,924 | 48,924 | 0 | |
| RETIREMENT PLAN SERVICES | 3,631 | 0 | 3,631 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MASSACHUSETTS ANNUAL REPORT - FORM PC | 500 | 0 | 500 |