| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,350 | 4,350 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 42362.417 SH SCHWAB S&P 500 INDEX FD | 2,432,450 | 2,432,450 |
| 47974.72 SH SCHWAB INTL INDEX FUND | 1,054,964 | 1,054,964 |
| 15152.051 SH SCHWAB US MID CAP | 800,483 | 800,483 |
| 64864.6610 SHS SCHWAB US AGGREGATE B | 701,187 | 701,187 |
| 3000 SH JPMORGAN CHASE & CO | 381,210 | 381,210 |
| 8912.054 SH FPA CRESCENT | 320,567 | 320,567 |
| 29458.355 SH BLACKROCK STRAT INCO | 305,483 | 305,483 |
| 4290 SH SCHWAB INTERMEDIATE TERM | 249,764 | 249,764 |
| 2000 SH PHILIP MORRIS INTL INC | 165,580 | 165,580 |
| 1384 SH MONDELEZ INTL INC | 80,922 | 80,922 |
| 500 SH JOHNSON & JOHNSON | 78,690 | 78,690 |
| 600 SH CONOCO PHILLIPS | 23,994 | 23,994 |
| 333 SH DUPONT DE NEMOURS INC | 23,680 | 23,680 |
| 300 SH PHILLIPS 66 | 20,982 | 20,982 |
| 333 SH DOW CHEMICAL CO | 18,482 | 18,482 |
| 150 SH WASTE MGMT INC | 17,690 | 17,690 |
| 461 SH KRAFT HEINZ COMPANY | 15,978 | 15,978 |
| 233.333 SH CORTEVA INC | 9,035 | 9,035 |
| 99.667 SH CORTEVA INC | 3,859 | 3,859 |
| 4000 SH FREDDIE MAC 6.25%28 | 209 | 209 |
| 62 SH NATWEST GROUP PLC (RBSPF) | 142 | 142 |
| 15000 SH FEDERAL NATL MTG ASSN | 53 | 53 |
| 3000 SH FREDDIE MAC 7%26 | 14 | 14 |
| 3000 FEDERAL HOME LOAN MTG CORP | ||
| 4000 SH FEDERAL HOME LOAN MTG CORP | ||
| 126 SH TELEFONICA SA | ||
| 140 SH SABRA HEALTH CARE REIT INC | ||
| 500 SH TEVA PHARMACEUTICAL INDS | ||
| 200 SH KRAFT HEINZ COMPANY | ||
| 500 SH VODAFONE GROUP PLC NEW | ||
| 333 SH KRAFT HEINZ COMPANY | ||
| 200 SH EXXON MOBIL CORP | ||
| 100 SH CLOROX COMPANY | ||
| 250 SH REALTY INCOME CORP | ||
| 500 SH SCHLUMBERGER LTD | ||
| 3175 SH TELEFONICA SA | ||
| 200 SH AMERICAN EXPRESS COMPANY | ||
| 500 SH ALTRIA GROUP INC | ||
| 300 SH ABBVIE INC | ||
| 500 SH NATIONAL RETAIL PPTY | ||
| 500 SH UNILEVER PLC | ||
| 500 SH VENTAS INC | ||
| 250 SH SIEMENS AG | ||
| 250 SH INTL BUSINESS MACHINES CORP | ||
| 500 SH EXXON MOBIL CORPORATION | ||
| 250 SH HERSHEY COMPANY | ||
| 500 SH NORTHWEST NATURAL GAS CO | ||
| 300 SH WALT DISNEY CO | ||
| 150 SH COSTCO WHOLESALE CORP | ||
| 200 SH BERKSHIRE HATHAWAY INC | ||
| 250 SH MCDONALDS CORP | ||
| 1000 SH MONDELEZ INTL INC | ||
| 4000 SH AMERICA MOVIL SAB | ||
| 1000 SH BRISTOL MYERS SQUIBB COMPANY | ||
| 500 SH JOHNSON & JOHNSON | ||
| 500 SH UNITED TECHNOLOGIES CORP | ||
| 250 SH SPDR S&P 500 | ||
| 1000 SH PHILIP MORRIS INTL INC | ||
| 2000 SH ALLIANT ENERGY CORP | ||
| 300 SH LOCKHEED MARTIN CORP | ||
| 1000 SH AMERICAN WATERWORKS COMPANY | ||
| 1000 SH AMERICAN EXPRESS COMPANY | ||
| 1000 SH PROCTER & GAMBLE COMPANY | ||
| 2000 SH EXXON MOBIL CORP | ||
| 1000 SH JOHNSON & JOHNSON | ||
| 1000 SH NEXTERA ENERGY INC | ||
| 1500 SH BERKSHIRE HATHAWAY INC | ||
| 12000 SH UNILEVER NV | ||
| 300 SH BERKSHIRE HATHAWAY INC |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | FMV | 157,235 | 157,235 |
| Description | Amount |
|---|---|
| DECREASE IN FMV OF SECURITIES | 2,104,178 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE FEES | 62 | 62 | ||
| FILING FEES | 50 | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LITIGATION SETTLEMENT | 44 | 44 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON DIVIDENDS | 7,583 | 7,583 | ||
| FEDERAL TAXES | 2,000 |