| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 35,217 | 0 | 35,217 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TD AMERITRADE | 5,138,467 | 5,138,467 |
| GOLDMAN SACHS & CO. | 29,201,932 | 29,201,932 |
| JP MORGAN | 13,132,480 | 13,132,480 |
| PHIL, INC. | 9,014,604 | 9,014,604 |
| CUE HEALTH | 12,624,335 | 12,624,335 |
| GTHX, INC. | 100,000 | 100,000 |
| CITY NATIONAL BANK | 8,913,442 | 8,913,442 |
| PETAL CARD | 11,337,041 | 11,337,041 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE ENERGY PARTNERS LP | FMV | 1,059,532 | 1,059,532 |
| BLACKSTONE ENERGY PARTNERS II | FMV | 3,592,854 | 3,592,854 |
| BLACKSTONE CAPITAL PARTNERS VII L.P. | FMV | 3,862,248 | 3,862,248 |
| TRAIL MIX VENTURES FUND, LP | FMV | 704,252 | 704,252 |
| FPF II TM HOLDINGS, LLC | FMV | 10,274,502 | 10,274,502 |
| TCLDS HOLDINGS, LP | FMV | 145,756,471 | 145,756,471 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 12,643 | 0 | 11,453 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 56,614 | ||
| INTEREST RECEIVABLE | 40,450 | 27,404 | 27,404 |
| CLEARING ACCOUNT | -4,997 | ||
| TAXES RECEIVABLE | 354,622 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| DIVIDENDS RECEIVABLE NOT IN BOOKS | 78,193 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 3,043 | 0 | 3,043 | |
| DUES & SUBSCRIPTIONS | 6,118 | 0 | 6,118 | |
| OFFICE EXPENSES | 887 | 0 | 887 | |
| PASSTHRU INVESTMENT INTEREST EXP | 0 | 1,845 | 0 | |
| PASSTHRU PORTFOLIO DEDUCTIONS | 0 | 56,053 | 0 | |
| PASSTHRU OTHER DEDUCTIONS | 0 | 425 | 0 | |
| PROGRAM & GRANT MAKING EXPENSE | 1,615 | 0 | 1,615 | |
| INSURANCE | 11,166 | 0 | 11,166 | |
| PASSTHRU ROYALTY DEDUCTIONS | 0 | 1,033 | 0 | |
| ADVERTISING & MARKETING | 102,372 | 0 | 102,372 | |
| COMPUTER EXPENSES | 12,569 | 0 | 12,569 | |
| CELLPHONE/DATA | 3,161 | 0 | 3,161 | |
| MEALS | 4,333 | 0 | 4,333 | |
| PAYROLL SERVICE FEES | 599 | 0 | 599 | |
| POSTAGE/SHIPPING | 18 | 0 | 18 | |
| PASSTHRU COST DEPLETION | 0 | 442 | 0 | |
| TRAVEL | -2,421 | 0 | -2,421 | |
| CONFERENCES & MEETINGS | 5,207 | 0 | 5,207 | |
| WEB HOSTING | 549 | 0 | 549 | |
| MILEAGE | 230 | 0 | 230 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BCP VII LP | 570,238 | 0 | 570,238 |
| BLACKSTONE ENERGY PARTNERS II LP | 214,960 | 0 | 214,960 |
| BLACKSTONE ENERGY PARTNERS LP ORDINARY INCOME | 194,480 | 0 | 194,480 |
| BLACKSTONE ENERGY PARTNERS Q LP | 0 | 9,497 | 0 |
| BLACKSTONE ENERGY PARTNERS Q LP ORDINARY INCOME | 0 | -20,620 | |
| BLACKSTONE ENERGY PARTNERS Q LP RENTAL INCOME | 0 | 67 | |
| BLACKSTONE ENERGY PARTNERS Q LP SECTION 1231 GAIN | 0 | 833 | |
| BLACKSTONE ENERGY PARTNERS Q LP INTANGIBLE DRILLING & DEV COSTS | 0 | -11,246 | |
| BLACKSTONE ENERGY PARTNERS Q LP OTHER INCOME | 0 | -1,324 | |
| BLACKSTONE ENERGY PARTNERS Q OTHER PORTFOLIO INCOME | 0 | -11 | 0 |
| TEN COVES II TM HOLDINGS | 1,951,019 | 0 | 1,951,019 |
| TCLDS HOLDINGS LP 951(A) INCOME INCLUSION | 0 | 29,232,349 | 0 |
| TCLDS HOLDINGS LP FOREIGN EARNING DISTRIBUTION | 0 | 13,364,161 | 0 |
| GOLDMAN SACHS 41755 NONDIVIDEND DISTRIBUTIONS | 535 | 0 | 535 |
| GOLDMAN SACHS 41730 OTHER INVESTMENT INCOME | 10 | 10 | 10 |
| BLACKSTONE VIVA 3 FEEDER FUND (CAYMAN) VII LP DIVIDENDS | 0 | 34,886 | 0 |
| BLACKSTONE FISTERRA II FEEDER FUND (CAYMAN) VII LP DIVIDENDS | 0 | 1,721 | 0 |
| BCP VII TUCSON FEEDER (CAYMAN) LP DIVIDENDS | 0 | 16,131 | 0 |
| BCP VII FLORA FEEDER (CAYMAN) LP DIVIDENDS | 0 | 2,926 | 0 |
| BLACKSTONE SEAMW ENERGY FEEDER FUND (CAYMAN) LP DIVIDENDS | 0 | 3,000 | 0 |
| BCP VII FC FEEDER (CAYMAN) LP DIVIDENDS | 0 | 36,545 | 0 |
| BCP VII MUSTANG FEEDER (CAYMAN) LP DIVIDENDS | 0 | 36,404 | 0 |
| BCP VII YORK FEEDER (CAYMAN) LP DIVIDENDS | 0 | 81,161 | 0 |
| BCP VII AYM FEEDER (CAYMAN) LP DIVIDENDS | 0 | 5,879 | 0 |
| BLACKSTONE JDA FEEDER FUND (CAYMAN) VII LP DIVIDENDS | 0 | 137,357 | 0 |
| BLACKSTONE FISTERRA II FEEDER FUND (CAYMAN) BEP II/II.F LP DIVIDENDS | 0 | 13,251 | 0 |
| BCP VII COMET FEEDER (CAYMAN) LP DIVIDENDS | 0 | 164 | 0 |
| BCP VII BLACKJACK FEEDER (CAYMAN) LP DIVIDENDS | 0 | 2,422 | 0 |
| BCP VII CLAY FEEDER (CAYMAN) LP DIVIDENDS | 0 | 46,347 | 0 |
| BCP VII PI FEEDER (CAYMAN) LP DIVIDENDS | 0 | 122,595 | 0 |
| BCP VII REDBIRD FEEDER (CAYMAN) LP DIVIDENDS | 0 | 14,774 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 63,624,459 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 0 | 174,540 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 311,831 | 211,492 | 0 | |
| CONSULTING FEES | 14,000 | 0 | 14,000 |
| Name | Address |
|---|---|
| FALCON TRUST |
100 WEST LIBERTY STREET 10TH FLOOR RENO,NV89501 |
| T-TWELVE LEGACY TRUST |
100 WEST LIBERTY STREET 10TH FLOOR RENO,NV89501 |
| SUNIL AND MAYA PATEL |
520 NEWPORT CENTER DRIVE 21ST FLOOR NEWPORT BEACH,CA92660 |
| BU PATEL |
520 NEWPORT CENTER DRIVE 21ST FLOOR NEWPORT BEACH,CA92660 |
| TUSHAR PATEL |
520 NEWPORT CENTER DRIVE 21ST FLOOR NEWPORT BEACH,CA92660 |
|
KKSA HOLDINGS LLC |
100 WEST LIBERTY STREET 10TH FLOOR RENO,NV89501 |
|
KTT HOLDINGS |
100 WEST LIBERTY STREET 10TH FLOOR RENO,NV89501 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 15,084 | 15,084 | 0 | |
| EXCISE TAX | 653,422 | 0 | 0 | |
| BLOCKER TAX WITHHOLDINGS | 21,555 | 0 | 0 | |
| LLC TAX | 900 | 0 | 0 |