| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM INC - 4000 | 3,959 | 3,876 |
| APPLE INC - 5000 | 4,854 | 4,879 |
| BANK OF AMERICA - 4000 | 4,110 | 4,010 |
| CITIGROUP INC - 4000 | 4,436 | 4,314 |
| COMCAST CORP - 4000 | 3,979 | 3,919 |
| CVS HEALTH CORP - 4000 | 4,617 | 4,489 |
| ENTERPRISE PRODUCTS OPER | 3,197 | 3,128 |
| GOLDMAN SACHS GROUP INC - 4000 | 4,167 | 4,067 |
| JPMORGAN CHASE & CO - 5000 | 5,761 | 5,593 |
| MORGAN STANLEY - 3000 | 3,334 | 3,234 |
| UNITEDHEALTH GROUP INC - 4000 | 4,102 | 4,061 |
| VERIZON COMM - 4000 | 4,137 | 4,036 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACUSHNET HOLDINGS CORP - 256 | 12,662 | 13,588 |
| AMAZON.COM INC - 3 | 10,576 | 10,003 |
| BOOKING HOLDINGS INC - 1 | 2,164 | 2,399 |
| BOOKING HOLDINGS INC - 1 | 2,164 | 2,399 |
| BRIGHT HORIZONS FAMILY SOLUTIONS - 9 | 1,352 | 1,133 |
| CARMAX INC - 65 | 8,643 | 8,465 |
| CHEWY INC - 19 | 1,561 | 1,120 |
| CHIPOTLE MEXICAN GRILL INC - 1 | 1,867 | 1,748 |
| DOLLAR GENERAL CORP - 13 | 2,900 | 3,066 |
| DOMINOS PIZZA INC - 9 | 4,381 | 5,079 |
| ETSY INC - 14 | 3,185 | 3,065 |
| HASBRO INC - 23 | 2,172 | 2,341 |
| HILTON WORLDWIDE HLDS INC - 53 | 6,538 | 8,267 |
| HYATT HOTELS - 19 | 1,478 | 1,822 |
| INTERPUBLIC GROUP COS INC - 74 | 2,510 | 2,771 |
| LAS VEGAS SANDS CORP - 49 | 2,210 | 1,844 |
| LCI INDUSTRIES - 36 | 5,740 | 5,611 |
| LENNAR CORP CL A - 46 | 4,493 | 5,343 |
| LIBERTY BROADBAND CORP - 37 | 6,355 | 5,961 |
| LIBERTY FORMULA ONE - 4 | 170 | 237 |
| LIBERTY FORMULA ONE - 47 | 2,253 | 2,972 |
| LULULEMON ATHLETICA INC - 5 | 1,924 | 1,957 |
| NETFLIX INC - 4 | 2,125 | 2,410 |
| NIKE INC CL B - 16 | 2,634 | 2,667 |
| O'REILLY AUTOMOTIVE INC - 11 | 6,601 | 7,769 |
| POOL CORP - 4 | 1,843 | 2,264 |
| ROSS STORES INC - 13 | 1,606 | 1,486 |
| TARGET CORP - 11 | 2,786 | 2,546 |
| TRACTOR SUPPLY CO - 12 | 2,279 | 2,863 |
| ULTA BEAUTY INC - 7 | 2,437 | 2,886 |
| VAIL RESORTS INC - 13 | 4,034 | 4,263 |
| WALT DISNEY CO - 16 | 2,895 | 2,478 |
| BROWN FORMAN CORP - 11 | 793 | 801 |
| CONSTELLATION BRANDS INC - 9 | 1,991 | 2,259 |
| CVS HEALTH CORP - 26 | 2,164 | 2,682 |
| ESTEE LAUDER COS INC - 8 | 2,602 | 2,962 |
| HAIN CELESTIAL GROUP INC - 34 | 1,364 | 1,449 |
| MONDELEZ INTL INC - 51 | 3,264 | 3,382 |
| PRICESMART INC - 60 | 5,297 | 4,390 |
| SYSCO CORP - 29 | 2,166 | 2,278 |
| DRIL-QUIP INC - 106 | 3,192 | 2,086 |
| ARES MGMT CORP - 16 | 1,064 | 1,300 |
| ARTISAN PARTNERS ASSET MGMT - 116 | 5,779 | 5,526 |
| BLACKROCK INC - 4 | 3,548 | 3,662 |
| BLACKSTONE INC - 21 | 2,139 | 2,717 |
| BROWN & BROWN INC - 62 | 3,322 | 4,357 |
| CBRE GROUP INC - 41 | 3,441 | 4,449 |
| CITIGROUP INC - 60 | 4,159 | 3,623 |
| CLEARWATER ANALYTICS HLDGS INC - 138 | 3,589 | 3,171 |
| CREDIT ACCEPTANCE CORP - 4 | 1,856 | 2,751 |
| FIRST HAWAIIAN INC - 429 | 12,408 | 11,725 |
| FIRST REPUBLIC BANK - 10 | 1,959 | 2,065 |
| FLEETCOR TECHNOLOGIES INC - 10 | 2,587 | 2,238 |
| FNF GROUP - 12 | 528 | 626 |
| HOWARD HUGHES CORP - 20 | 1,811 | 2,037 |
| INTERCONTINENTAL EXCHANGE INC - 22 | 2,592 | 3,009 |
| JPMORGAN CHASE & CO - 34 | 5,296 | 5,384 |
| KENNEDY-WILSON HOLDINGS INC - 45 | 902 | 1,075 |
| KKR & CO INC - 141 | 8,278 | 10,505 |
| MARKEL HOLDINGS - 5 | 6,082 | 6,170 |
| MOELIS & CO - 146 | 7,767 | 9,126 |
| MOODYS CORP - 6 | 2,265 | 2,343 |
| MORGAN STANLEY - 28 | 2,647 | 2,748 |
| MSCI INC - 5 | 2,822 | 3,063 |
| PRIMERICA INC - 81 | 11,839 | 12,415 |
| PROGRESSIVE CORP - 21 | 1,986 | 2,156 |
| RLI CORP - 56 | 5,939 | 6,278 |
| S&P GLOBAL INC - 5 | 2,120 | 2,360 |
| ABBVIE INC - 21 | 2,439 | 2,843 |
| ALIGN TECHNOLOGY INC - 4 | 2,593 | 2,629 |
| ATRION CORP - 5 | 3,038 | 3,525 |
| BOSTON SCIENTIFIC CORP - 54 | 2,325 | 2,294 |
| CENTENE CORP - 32 | 2,260 | 2,637 |
| CORVEL CORP - 27 | 5,026 | 5,616 |
| DANAHER CORP - 8 | 2,288 | 2,632 |
| DEXCOM INC - 6 | 2,716 | 3,222 |
| ELI LILLY & CO - 10 | 2,436 | 2,762 |
| ELI LILLY & CO - 12 | 2,910 | 3,315 |
| IDEXX CORP - 5 | 3,315 | 3,292 |
| MERCK & CO - 34 | 2,649 | 2,606 |
| TELADOC HEALTH INC - 13 | 1,863 | 1,194 |
| THERMO FISHER SCIENTIFIC INC | 2,102 | 2,669 |
| UNITEDHEALTH GROUP INC - 10 | 4,202 | 5,021 |
| VERTEX PHARMACEUTICALS INC - 7 | 1,389 | 1,537 |
| AGCO CORP - 14 | 1,846 | 1,624 |
| BOEING CO - 9 | 2,003 | 1,812 |
| COLFAX CORP - 16 | 714 | 736 |
| COPART INC - 61 | 8,606 | 9,249 |
| DONALDSON CO INC - 63 | 4,129 | 3,733 |
| EMCOR GROUP INC - 115 | 14,149 | 14,650 |
| FASTENAL CO - 68 | 3,635 | 4,356 |
| FORTUNE BRANDS HOME & SECURITY - 25 | 2,444 | 2,673 |
| FTI CONSULTING INC - 110 | 14,849 | 16,876 |
| GRACO INC - 156 | 11,916 | 12,577 |
| GXO LOGISTICS INC - 15 | 1,328 | 1,362 |
| HEICO CORP CL A - 38 | 4,694 | 4,884 |
| LANDSTAR SYS INC - 70 | 11,078 | 12,531 |
| LIVE NATION ENTERTAINMENT INC - 52 | 4,190 | 6,224 |
| RAYTHEON TECHNOLOGIES CORP - 33 | 2,819 | 2,840 |
| ROPER TECHNOLOGIES INC - 13 | 6,310 | 6,394 |
| SIMPSON MFG INC - 112 | 12,360 | 15,576 |
| TELEDYNE TECHNOLOGIES INC - 17 | 7,431 | 7,427 |
| TORO CO - 103 | 11,473 | 10,291 |
| TRANSDIGM GROUP INC - 3 | 1,905 | 1,909 |
| TRANSDIGM GROUP INC - 16 | 10,209 | 10,180 |
| UNION PACIFIC CORP - 10 | 2,216 | 2,519 |
| UNITED PARCEL SERVICE - CL B - 14 | 2,910 | 3,001 |
| VERISK ANALYTICS INC - 14 | 2,613 | 3,202 |
| WASTE MGMT INC - 25 | 3,705 | 4,173 |
| WATTS WATER TECHNOLOGIES INC - 69 | 9,954 | 13,398 |
| XPO LOGISTICS INC - 17 | 1,448 | 1,316 |
| ACTIVISION BLIZZARD INC - 19 | 1,671 | 1,264 |
| AGILENT TECHNOLOGIES INC - 8 | 1,188 | 1,277 |
| ALPHABET INC CL C - 4 | 10,786 | 11,574 |
| ALPHABET INC CL C - 3 | 8,021 | 8,681 |
| ANSYS INC - 12 | 4,238 | 4,813 |
| APPLE INC - 86 | 12,821 | 15,271 |
| APPLE INC - 71 | 10,577 | 12,607 |
| ARISTA NETWORKS INC - 24 | 2,195 | 3,450 |
| ASPEN TECHNOLOGY INC - 76 | 10,836 | 11,567 |
| AUTODESK INC - 24 | 7,083 | 6,749 |
| BLACK KNIGHT INC - 69 | 5,472 | 5,719 |
| BLOCK INC - 7 | 1,649 | 1,131 |
| BROADCOM INC - 6 | 2,857 | 3,992 |
| BROADCOM INC - 6 | 2,869 | 3,992 |
| CISCO SYSTEMS INC - 57 | 3,098 | 3,612 |
| COGNEX CORP - 10 | 842 | 778 |
| COGNIZANT TECH SOLUTIONS CRP -34 | 2,512 | 3,016 |
| COSTAR GROUP INC - 114 | 9,825 | 9,009 |
| ELECTRONICS ARTS INC - 18 | 2,558 | 2,374 |
| FACTSET RESH SYS INC - 23 | 7,801 | 11,178 |
| FIDELITY NATL INFORMATION SVCS INC - 23 | 3,223 | 2,510 |
| FIDELITY NATL INFORMATION SVCS INC - 20 | 2,806 | 2,183 |
| GARTNER INC - 9 | 2,285 | 3,009 |
| GUIDEWIRE SOFTWARE INC - 41 | 4,519 | 4,655 |
| HENRY JACK & ASSOC INC - 29 | 4,954 | 4,843 |
| LAM RESEARCH CORP - 4 | 2,403 | 2,877 |
| MANHATTAN ASSOC INC - 81 | 11,450 | 12,595 |
| META PLATFORMS INC - 20 | 6,984 | 6,727 |
| META PLATFORMS INC - 4 | 1,393 | 1,345 |
| METTLER-TOLEDO INTL INC - 4 | 5,764 | 6,789 |
| MICROCHIP TECHNOLOGY INC - 54 | 3,693 | 4,701 |
| MICROSOFT CORP - 39 | 11,117 | 13,116 |
| MICROSOFT CORP - 38 | 10,778 | 12,780 |
| NVIDIA CORP - 14 | 2,658 | 4,118 |
| OKTA INC - 9 | 2,036 | 2,018 |
| PALO ALTO NETWORKS INC - 6 | 2,260 | 3,341 |
| QUALTRICS INTL INC - 8 | 302 | 283 |
| SALESFORCE COM INC - 15 | 3,601 | 3,812 |
| TRANSUNION - 32 | 3,692 | 3,795 |
| TRIMBLE INC - 22 | 1,820 | 1,918 |
| TWILIO INC - 8 | 2,160 | 2,107 |
| TYLER TECHNOLOGIES INC - 15 | 7,116 | 8,069 |
| VERISIGN INC - 20 | 4,610 | 5,076 |
| VISA INC - 18 | 4,365 | 3,901 |
| VISA INC - 13 | 2,985 | 2,817 |
| ZENDESK INC - 17 | 2,224 | 1,773 |
| AIR PRODS & CHEMS INC - 5 | 1,425 | 1,521 |
| APTAGROUP INC - 25 | 3,461 | 3,062 |
| CELANESE CORP - 22 | 3,431 | 3,697 |
| ECOLAB INC - 5 | 1,071 | 1,173 |
| MARTIN MARIETTA MATLS INC - 8 | 2,837 | 3,524 |
| RBC BEARINGS INC - 38 | 7,526 | 7,675 |
| SUMMIT MATERIALS INC - 45 | 1,526 | 1,806 |
| VULCAN MATERIALS CO - 34 | 5,980 | 7,058 |
| LIBERTY BROADBAND CORP - 9 | 1,508 | 1,448 |
| ACCENTURE PLC - 5 | 1,575 | 2,073 |
| AON PLC - 6 | 1,385 | 1,803 |
| ARCH CAPITAL GROUP LTD - 54 | 2,052 | 2,400 |
| AUTOHOME INC - 143 | 8,919 | 4,216 |
| BROOKFIELD ASSET MANAGE - 221 | 11,112 | 13,344 |
| BROOKFIELD INFRASTRUCTURE - 82 | 5,574 | 5,597 |
| BROOKFIELD RENEWABLE CORP - 37 | 1,419 | 1,363 |
| CANADIAN PAC RY LTD - 31 | 2,227 | 2,230 |
| DIAGEO PLC - 15 | 2,910 | 3,302 |
| EATON CORP PLC - 22 | 3,508 | 3,802 |
| GARMIN LTD - 16 | 2,487 | 2,179 |
| IHS MARKIT LTD - 4 | 454 | 532 |
| MANULIFE FINANCIAL CORP - 169 | 3,272 | 3,223 |
| MEDTRONIC PLC - 16 | 2,034 | 1,655 |
| NORWEGIAN CRUISE LINE HLDGS - 56 | 1,391 | 1,161 |
| PERIMETER SOLUTIONS SA - 65 | 779 | 903 |
| RIGHTMOVE PLC - 587 | 12,076 | 12,673 |
| SUNCOR ENERGY INC - 101 | 2,178 | 2,528 |
| TE CONNECTIVITY LTD - 17 | 2,520 | 2,743 |
| TORONTO DOMINION BK - 43 | 2,903 | 3,297 |
| TOTALENERGIES SE - 49 | 2,196 | 2,424 |
| UNILEVER PLC - 28 | 1,604 | 1,506 |
| WIX COM LTD - 26 | 7,082 | 4,103 |
| DODGE & COX STOCK FD - 229.751 | 55,000 | 56,349 |
| GOLDMAN SACHS AB INTL EQUITY - 1503 | 54,090 | 53,011 |
| GOLDMAN SACHS AB US LARGE CAP - 575 | 50,180 | 54,706 |
| ISHARES CORE S&P TOTAL US - 504 | 50,213 | 53,918 |
| ISHARES RUSSELL 2000 ETF - 294 | 64,957 | 65,400 |
| JENSEN QUALITY GROWTH - 1019.010 | 65,000 | 68,732 |
| MFS VALUE FUND - 1246.636 | 65,000 | 67,730 |
| SPDR BLOOMBERG CONV SEC - 396 | 33,815 | 32,852 |
| TOUCHSTONE MID CAP FD - 1526.762 | 73,750 | 76,033 |
| UNDISCOVERED MANAGERS BEH VALUE - 1033.374 | 84,000 | 86,256 |
| VANGUARD MIDCAP VIPER - 224 | 53,936 | 57,068 |
| WESTERN ASSET SMASH CORE COM - 5732.929 | 56,464 | 55,839 |
| INVESCO OPPENHEIMER DEV MKT - 1414.636 | 75,000 | 66,488 |
| ISHARES CORE MSCI - 788 | 50,043 | 47,170 |
| T ROWE PRICE OVERSEAS ST - 2510.034 | 33,500 | 33,308 |
| TOUCHSTONE SANDS CAP - 2889.357 | 65,000 | 55,880 |
| SERVICENOW INC - 5 | 2,837 | 3,246 |
| EATON VANCE GLOBAL MACRO - 3740.34 | 103,750 | 99,644 |
| NB LONG SHORT - 5797.51 | 103,750 | 103,775 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COHEN & STEERS PREF FD - 14376.347 SHS | AT COST | 209,000 | 202,850 |
| PGIM HI YLD FD - 31035.438 SHS | AT COST | 174,000 | 170,385 |
| PIMCO HI YLD FD - 13323.855 | AT COST | 121,000 | 120,314 |
| PIMCO TOTAL RETURN FD - 4766.444 SHS | AT COST | 50,000 | 48,951 |
| WESTERN ASSET SMASH CL C - 5116.467 SHS | AT COST | 49,756 | 49,016 |
| WESTERN ASSET SMASH CL M - 3613.023 SHS | AT COST | 39,563 | 38,479 |
| FIDELITY NEW MARKETS - 1016.949 SHS | AT COST | 15,000 | 14,481 |
| TCW EMERGING MKTS FD - 3663.004 | AT COST | 29,979 | 28,242 |
| CSX | AT COST | 971,973 | 1,224,396 |
| EXXON MOBIL | AT COST | 507,829 | 667,613 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CSX - PRECONTRIBUTION GAIN | 141,381 | 0 | |
| EXXON MOBIL - PRECONTRIBUTION GAIN | 181,060 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 31 | 31 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WELLS FARGO | 19,216 | 19,216 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN/ADR | 607 | 607 | 0 |