| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,075 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 5 COMPUTERS | 2019-06-12 | 15,792 | 5,000 | SL | 5.000000000000 | 3,158 | 0 | 0 | |
| 2017 JEEP | 2018-03-08 | 67,410 | 38,199 | SL | 5.000000000000 | 13,482 | 0 | 0 | |
| 2 CLUB CARTS | 2020-09-22 | 36,040 | 1,802 | SL | 5.000000000000 | 7,208 | 0 | 0 | |
| 2021 TOYOTA TACOMA | 2021-04-21 | 38,432 | SL | 5.000000000000 | 5,124 | 0 | 0 | ||
| HAWTHORNE MACHINERY CO | 2021-05-11 | 18,803 | SL | 5.000000000000 | 2,507 | 0 | 0 | ||
| APPLE LAPTOP | 2021-08-31 | 3,489 | SL | 5.000000000000 | 233 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 5 COMPUTERS | 15,792 | 8,158 | 7,634 | |
| 2017 JEEP | 67,410 | 51,681 | 15,729 | |
| 2 CLUB CARTS | 36,040 | 9,010 | 27,030 | |
| 2021 TOYOTA TACOMA | 38,432 | 5,124 | 33,308 | |
| HAWTHORNE MACHINERY CO | 18,803 | 2,507 | 16,296 | |
| APPLE LAPTOP | 3,489 | 233 | 3,256 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATHLETE SPONSORSHIPS | 14,600 | 0 | 0 | 14,600 |
| MANAGEMENT OPERATIONS | 1,252 | 0 | 0 | 626 |
| MEALS | 28,491 | 0 | 0 | 28,491 |
| PROGRAM EVENTS | 14,912 | 0 | 0 | 14,912 |
| OFFICE EXPENSES | 31,591 | 0 | 0 | 15,796 |
| AUTO INSURANCE | 4,778 | 0 | 0 | 0 |
| AUTO EXPENSES | 20,598 | 0 | 0 | 0 |
| BANK SERVICE CHARGES | 419 | 0 | 0 | 0 |
| REPAIRS AND MAINTENANCE | 37,930 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 1,401 | 0 | 0 | 780 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,982 | 0 | 0 | 3,888 |