| Person Name | Explanation |
|---|---|
| BENJAMIN PHILLIPS | TIME SPENT MAINTAINING THE HOME FOR USE BY THE PUBLIC |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1229 SOUTH TEMPLE | 2010-05-21 | 2,135,823 | 581,912 | SL | 39 | 54,765 | 0 | 0 | |
| CAPITAL IMPROVEMENTS | 2012-10-15 | 2,855 | 603 | SL | 39 | 73 | 0 | 0 | |
| ELECTRICAL UPDATE | 2014-10-15 | 9,982 | 982 | SL | 39 | 256 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF UTAH INVESTMENTS | 303,704 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| JANES HOME BUILDING & LAND | 2,312,837 | 638,592 | 1,674,245 | 3,081,900 |
| Item No. | 1 |
|---|---|
| Lender's Name | BANK OF UTAH |
| Lender's Title | BANK |
| Relationship to Insider | NONE |
| Original Amount of Loan | 120,000 |
| Balance Due | 135,300 |
| Date of Note | 2014-12 |
| Maturity Date | 2022-12 |
| Repayment Terms | BALLOON PAYMENT |
| Interest Rate | 4 |
| Security Provided by Borrower | |
| Purpose of Loan | MAINTAIN CHARITABLE PROPERTY |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Item No. | 2 |
|---|---|
| Lender's Name | BP HOLDINGS |
| Lender's Title | |
| Relationship to Insider | PAYROLL COMPANY |
| Original Amount of Loan | 128,711 |
| Balance Due | 93,711 |
| Date of Note | 2014-12 |
| Maturity Date | 2021-12 |
| Repayment Terms | |
| Interest Rate | 0 |
| Security Provided by Borrower | |
| Purpose of Loan | MAINTAIN CHARITABLE PROPERTY |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 212 | 212 | 0 | 0 |
| INSURANCE | 10,835 | 2,817 | 0 | 8,018 |
| SUPPLIES | 155 | 40 | 0 | 8 |
| MAINTENANCE | 6,911 | 2,296 | 0 | 4,614 |
| LANDSCAPE MAINTENANCE | 11,385 | 2,960 | 0 | 8,425 |
| TELEPHONE | 213 | 55 | 0 | 158 |
| UTILITIES | 24,849 | 8,632 | 0 | 16,217 |
| REPAIRS | 3,529 | 1,750 | 0 | 1,779 |
| OFFICE SUPPLIES | 2,391 | 622 | 0 | 1,769 |
| AUTOMOBILE EXPENSES | 907 | 236 | 0 | 671 |
| MEALS | 57 | 57 | 0 | 0 |
| ALLOCATED DEPRECIATION | 0 | 23,917 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONDIVIDEND DISTRIBUTIONS | 1,717 | 1,717 | 0 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| JANE DOOLY PORTER FAMILY LLC | COMMON OWNER | 1,135 | 0 | 2021-10 | 2022-12 | LUMP SUM PAYABLE | 0 % | TO COVER EXPENSES | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,315 | 197 | 0 | 1,118 |
| COMPUTER WEBSITE CONTRACTOR | 1,454 | 378 | 0 | 1,076 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,916 | 1,916 | 0 | 0 |