| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANT FEES | 4,000 | 4,000 | 0 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KEYSTONE AIM FUND II, LP | AT COST | 21,398 | 21,398 |
| SCOIT, INC. | AT COST | 50,000 | 50,000 |
| ACCELERATE-IT VENTURES FUND I, LP | AT COST | 195,180 | 195,180 |
| BCM ENERGY | AT COST | 200,000 | 200,000 |
| ISABELLA | AT COST | 125,000 | 125,000 |
| RUBICON GLOBAL HOLDINGS LLC NOTE | AT COST | 250,000 | 250,000 |
| RUBICON TECHNOLOGIES, LLC F/K/A RUBICON GLOBAL HOLDINGS, LLC | AT COST | 278 | 278 |
| SPOUTING ROCK I LP | AT COST | 112,246 | 112,246 |
| INTERACTIVE BROKERS LLC - MUTUAL FUNDS | AT COST | 602,748 | 602,748 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM SRFP | 105,000 | 133,000 | 133,000 |
| DUE FROM ANDREW SMITH | 108,000 | 108,000 | 108,000 |
| DUE FROM CAPITAL CALL | 9,500 | 9,500 | |
| DUE FROM PRESERVATION FOUNDATION OF PALM BEACH | 10,000 | 10,000 | |
| DUE FROM SR ASSET MANAGEMENT | 5,000 | 5,000 |
| Description | Amount |
|---|---|
| PARTNERSHIP ADJUSTMENTS (K-1S) | 52,755 |
| OTHER ADJUSTMENTS | 239,466 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ORDINARY LOSS FROM PASSTHROUGHS (K-1S) | 7,351 | 7,351 | 0 | |
| BANK FEES | 1,340 | 1,340 | 0 | |
| CHARITABLE CONTRIBUTIONS FROM PASSTHROUGHS (K-1S) | 58 | 58 | 0 | |
| EXCESS BUSINESS INTEREST EXPENSE PASSTHROUGH (K-1S) | 766 | 766 | 0 | |
| PORTFOLIO DEDUCTIONS FROM PASSTHROUGHS (K-1S) | 10,324 | 10,324 | 0 | |
| INVESTMENT MANAGEMENT FEES | 2,377 | 2,377 | 0 | |
| LICENSES & FEES | 195 | 195 | 0 | |
| COMMISSION | 528 | 528 | 0 | |
| OTHER EXPENSE | 88 | 88 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PARTNERSHIP INCOME | 6,825 | 6,825 | 6,825 |
| LESS: AMOUNT ATTRIBUTABLE TO UBI (LOSS) | -23,116 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE K-1 EXPENSES | 25 |
| PY DIFFERENCE IN INTERACTIVE ACCOUNTS REPORTING | 853 |
| CY CHANGE IN VALUE IN INTERACTIVE ACCOUNTS REPORTING DUE TO PY | 1,380 |
| UNREALIZED GAINS / (LOSS) | 20,459 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SC ECHO ASSOCIATES, LLC | 39,167 | 40,311 |
| AZ COMMERCE PARK PARTNERS LLC | 0 | 52,029 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 5,000 | 5,000 | 0 | |
| OTHER EXPENSES | 9,511 | 9,511 | 0 |