| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,825 | 11,586 | 6,239 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2008-01-31 | 1,013 | 506 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2008-05-14 | 1,110 | 555 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2008-05-14 | 2,147 | 1,073 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE BUILDING | 2009-06-30 | 60,000 | 17,751 | SL | 39.000000000000 | 1,538 | 0 | ||
| FURNITURE AND EQUIPMENT | 2010-07-01 | 942 | 942 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE AND EQUIPMENT | 2012-03-01 | 31,741 | 15,870 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE BUILDING | 2012-03-01 | 517,547 | 116,666 | SL | 39.000000000000 | 13,270 | 0 | ||
| FURNITURE AND EQUIPMENT | 2012-07-01 | 16,951 | 8,475 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE AND EQUIPMENT | 2015-08-12 | 776 | 336 | 200DB | 7.000000000000 | 35 | 0 | ||
| COMPUTER | 2015-01-21 | 3,902 | 1,951 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER - PRINTER | 2008-09-20 | 369 | 369 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2019-12-03 | 5,538 | 200DB | 5.000000000000 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UBS EQUITY FUNDS | AT COST | 22,998,349 | 33,351,792 |
| UBS BOND FUNDS | AT COST | 9,739,133 | 9,881,596 |
| UBS OTHER INVESTMENT FUNDS | AT COST | 17,637,305 | 22,158,645 |
| UBS PARTNERSHIP INVESTMENT | AT COST | 1,054,127 | 1,177,084 |
| CULBERSON RANCH PARTNERSHIP | AT COST | 38,296 | 38,296 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 1,013 | 1,013 | 0 | |
| COMPUTER | 1,110 | 1,110 | 0 | |
| COMPUTER | 2,147 | 2,147 | 0 | |
| OFFICE BUILDING | 60,000 | 19,289 | 40,711 | |
| FURNITURE AND EQUIPMENT | 942 | 942 | 0 | |
| FURNITURE AND EQUIPMENT | 31,741 | 31,741 | 0 | |
| OFFICE BUILDING | 517,547 | 129,936 | 387,611 | |
| FURNITURE AND EQUIPMENT | 16,951 | 16,951 | 0 | |
| FURNITURE AND EQUIPMENT | 776 | 759 | 17 | |
| COMPUTER | 3,902 | 3,902 | 0 | |
| COMPUTER - PRINTER | 369 | 369 | 0 | |
| COMPUTER | 5,538 | 5,538 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL & GAS ROYALTY PROPERTIES | 6,090,250 | 6,089,695 | 6,603,600 |
| ACCUMULATED DEPLETION | -3,500,181 | -3,596,288 | 0 |
| ORGANIZATION COSTS | 15,150 | 15,150 | 0 |
| OIL AND GAS PURCHASER CLEARING | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 9,637 | 8,973 | 664 | |
| OFFICE SUPPLIES | 4,092 | 4,092 | 0 | |
| REPAIRS & MAINTENANCE | 17,387 | 17,387 | 0 | |
| SOFTWARE AND COMPUTER EXP | 6,182 | 6,182 | 0 | |
| ADMINISTRATION FEES | 14,320 | 14,320 | 0 | |
| DATA PROCESSING | 15,521 | 15,521 | 0 | |
| OTHER OIL & GAS ROYALTY EXP | 117,367 | 117,367 | 0 | |
| ALPHA KEYS WP XI PORTFOLIO EXPENSE | 2,928 | 2,928 | 0 | |
| CARLYLE CARDINAL IRELAND DOLLAR EXPENSE | 2,076 | 2,076 | 0 | |
| ALPHA KEYS BRASIL PARTNERSHIP EXPENSE | 6,483 | 6,483 | 0 | |
| INVESTMENT INTEREST EXPENSE | 152 | 152 | 0 | |
| UTILITIES | 11,551 | 11,551 | 0 | |
| TELEPHONE | 5,591 | 5,591 | 0 | |
| BANK FEES | 30 | 30 | 0 | |
| FILING FEES | 308 | 308 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL AND GAS ROYALTIES | 1,650,910 | 1,650,910 | 1,650,910 |
| OIL LEASE BONUS INCOME | 500 | 500 | 500 |
| MISC. INVESTMENT INCOME | 52 | 52 | 52 |
| ALPHA KEYS BRASIL FUND | -21,604 | -21,604 | -21,604 |
| ALPHA KEYS WP XI | -451 | -451 | -451 |
| CARLYLE CARDINAL IRELAND DOLLAR | 139 | 139 | 139 |
| CULBERSON COUNTY RANCH CO | 2,401 | 2,401 | 2,401 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITES | 1,434 | 1,545 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 324,900 | 211,185 | 113,715 | |
| 0 | 0 | 0 |
| Name | Address |
|---|---|
|
ESTATE OF L WAYNE MOORE |
403 N MARIENFELD MIDLAND,TX79701 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 44,832 | 0 | 0 | |
| AD VALOREM TAX | 21,989 | 21,989 | 0 | |
| ROYALTY PRODUCTION TAX | 110,012 | 110,012 | 0 | |
| STATE INCOME TAXES | 13,181 | 13,181 | 0 | |
| PAYROLL TAXES | 34,320 | 22,308 | 12,012 | |
| FOREIGN TAX ON DIVIDENDS | 11 | 11 | 0 |