| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| accounting and audit | 9,600 | 7,680 | 1,920 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Office equipment | 1999-01-01 | 21,709 | 20,397 | SL | 0 % | 918 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Fixed income funds | 4,425,190 | 4,425,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equity mutual funds | 10,923,113 | 10,923,113 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Money markets funds | FMV | 458,444 | 458,444 |
| Commodities index funds | FMV | 1,377,569 | 1,377,569 |
| real estate index funds | FMV | 735,550 | 735,550 |
| hedge fund | FMV | 1,752,360 | 1,752,360 |
| Private equity partnerships | FMV | 3,754,411 | 3,754,411 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Office equipment | 21,709 | 21,315 | 394 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued interest | 54 | 512 | 512 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| insurance | 4,343 | 217 | 4,126 | |
| telephone and internet | 3,492 | 349 | 3,143 | |
| office | 2,828 | 14 | 2,814 | |
| miscellaneous | 1,084 | 0 | 1,084 | |
| donations | 1,561 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST ON PROGRAM RELATED INVESTMENTS | 3,000 | 3,000 | 3,000 |
| INCOME (LOSS) FROM PARTNERSHPS | 448,027 | 448,027 | 448,027 |
| Northern Trust | 74 | 74 | 74 |
| Description | Amount |
|---|---|
| Change in unrealized gains | 1,778,334 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Current excise tax payable (refund) | -7,047 | 10,287 |
| Deferred excise tax payable | 80,587 | 111,534 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| payroll processing | 2,843 | 142 | 2,701 | |
| pension administration | 2,489 | 124 | 2,365 | |
| investment and custodial fees | 60,715 | 60,715 | 0 | |
| computer consultant | 909 | 45 | 864 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| payroll taxes | 6,599 | 330 | 6,269 | |
| current excise tax | 25,293 | 0 | 0 | |
| deferred excise taxes | 30,947 | 0 | 0 | |
| UBTI | 2,718 | 0 | 0 |