| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,325 | 1,325 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 100 SHS AMERICAN TOWER CORP | 2020-05 | PURCHASE | 2021-01 | 21,749 | 24,130 | -2,381 | ||||
| 700 SHS GS ACTIVEBETA MKT | 2021-03 | PURCHASE | 2021-08 | 26,192 | 27,979 | -1,787 | ||||
| 250 SHS NEWMONT CORP | 2021-05 | PURCHASE | 2021-10 | 13,130 | 18,690 | -5,560 | ||||
| 400 SHS RAYTHEON TECHS | 2020-05 | PURCHASE | 2021-02 | 28,253 | 23,710 | 4,543 | ||||
| 100 SHS TELADOC HEALTH | 2020-09 | PURCHASE | 2021-05 | 13,704 | 20,374 | -6,670 | ||||
| 150 SHS APTIV PLC | 2021-02 | PURCHASE | 2021-10 | 23,896 | 22,522 | 1,374 | ||||
| 1,600 SHS ISHS GOLD TRUST | 2020-04 | PURCHASE | 2021-03 | 25,605 | 26,814 | -1,209 | ||||
| 50,000 SHS ALLY BK | 2019-09 | PURCHASE | 2021-05 | 50,000 | 50,000 | |||||
| 250 SHS APPLE | 2019-01 | PURCHASE | 2021-02 | 30,876 | 9,483 | 21,393 | ||||
| 75 SHS BROADCOM | 2020-01 | PURCHASE | 2021-02 | 34,356 | 23,520 | 10,836 | ||||
| 150 SHS CONSTELLATION BRANDS | 2019-03 | PURCHASE | 2021-11 | 32,762 | 25,585 | 7,177 | ||||
| 200 SHS LOCKHEED MARTIN | 2012-11 | PURCHASE | 2021-11 | 71,825 | 18,933 | 52,892 | ||||
| 100 SHS NORFOLK SOUTHERN | 2019-09 | PURCHASE | 2021-11 | 27,619 | 17,969 | 9,650 | ||||
| 200 SHS SEMPRA | 2019-05 | PURCHASE | 2021-01 | 24,131 | 26,500 | -2,369 | ||||
| 175 SHS SKYWORKS SOLUTIONS | 2020-07 | PURCHASE | 2021-11 | 28,095 | 24,164 | 3,931 | ||||
| 300 SHS WASTE MANAGEMENT | 2011-12 | PURCHASE | 2021-03 | 35,314 | 9,975 | 25,339 | ||||
| 150 SHS WORKDAY | 2017-10 | PURCHASE | 2021-12 | 40,043 | 16,612 | 23,431 | ||||
| 400 SHS NEXTERA ENERGY | 2006-10 | PURCHASE | 2021-06 | 28,334 | 4,616 | 23,718 | ||||
| 5,000 SHS PHF INVTS | 2014-05 | PURCHASE | 2021-07 | 5,000 | 5,000 | |||||
| ISHS GODL TRUST | PURCHASE | 2021-02 | 11 | 11 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,000 JP MORGAN CHASE & DO | ||
| 21553.578 SHS BAIRD S-T BOND | 231,373 | 233,157 |
| 50000 SHS ALLY BANK SANDY UT | ||
| 150000 SHS PHF INVTS LLC | 150,000 | 150,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 300 SHS ABBVIE INC | 27,470 | 40,620 |
| 1,431 SHS AT & T INC | 52,703 | 35,203 |
| 100 SHS ADOBE INC | 22,653 | 56,706 |
| 30 SHS ALPHABET INC | 18,220 | 86,808 |
| 20 SHS AMAZON COM INC | 30,851 | 66,687 |
| 100 SHS AMERICAN TOWER CORP | ||
| 750 SHS APPLE INC | 20,596 | 133,178 |
| 500 SHS ARCHER DANIEL MIDLAND | 21,602 | 33,795 |
| 50 SHS BLACKROCK INC | 27,952 | 45,778 |
| 50 SHS BROADCOM INC | 15,560 | 33,271 |
| 675 SHS CSX CORP | 21,616 | 25,380 |
| 125 SHS CATERPILLAR | 24,613 | 25,842 |
| 200 SHS CHEVRON | 23,748 | 23,470 |
| 150 SHS CONSTELLATION BRANDS | ||
| 125 SHS COSTCO WHOLESALE CORP | 17,785 | 70,962 |
| 275 SHS DR HORTON INC | 21,122 | 29,824 |
| 50 SHS DEERE & CO | 19,442 | 17,144 |
| 500 SHS DOMINION ENERGY INC | 32,401 | 39,280 |
| 175 SHS FEDEX CORP | 28,479 | 45,262 |
| 400 SHS FISERV INC | 28,936 | 41,516 |
| 600 SHS HANNON ARMSTRONG CAPITAL INC | 11,563 | 31,872 |
| 1,600 SHS ISHARES GOLD TRUST | ||
| 125 SHS IDEX CORP | 20,453 | 29,540 |
| 700 SHS INTERPUBLIC GROUP | 23,228 | 26,215 |
| 500 SHS KNIGHT SWIFT TRANSPORT | 21,533 | 30,470 |
| 100 SHS LOCKHEED MARTIN CORP | 9,466 | 35,541 |
| 250 SHS MSC INDUSTRIAL DIRECT | 21,975 | 21,015 |
| 300 MEDTRONIC PLC | 25,682 | 31,035 |
| 250 MICROSOFT CORP | 28,209 | 84,080 |
| 1,600 SHS NEXTERA ENERGY INC | 18,464 | 149,376 |
| 200 NORFOLK SOUTHERN CORP | 29,849 | 59,542 |
| 200 SHS OSHKOSH CORP | 19,507 | 22,542 |
| 150 SHS PAYPAL HOLDINGS INC | 25,925 | 28,287 |
| 300 PROGRESSIVE CORP | 22,148 | 30,795 |
| 250 SHS QUALCOMM | 21,939 | 45,717 |
| 400 SHS RAYTHEON COMPANY | ||
| 200 SHS SALESFORCE.COM INC | 16,140 | 50,826 |
| 200 SEMPRA ENERGY | ||
| 175 SHS SKYWORKS SOLUTIONS INC | ||
| 250 SHS TARGET CORP | 16,163 | 57,860 |
| 100 SHS TELADOC HEALTH INC | ||
| 75 SHS THERMO FISHER SCIENTIFIC INC | 21,607 | 50,043 |
| 200 SHS VISA INC | ||
| 100 SHS UNION PACIFIC CORP | 20,954 | 25,193 |
| 200 SHS VISA | 15,912 | 43,342 |
| 900 SHS WASTE MANAGEMENT INC | 29,923 | 150,210 |
| 600 SHS WEC ENERGY GROUP INC | 26,101 | 58,242 |
| 150 SHS WORKDAY INC | ||
| 1,300 SHS INVESCO PFD | 19,968 | 19,500 |
| 250 SHS ISHARES | 27,461 | 27,368 |
| 1,000 SHS JP MORGAN CHASE & CO | 21,629 | 26,340 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 300000 SHS AXA EQUITABLE LIFE INS | AT COST | 300,000 | 503,343 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 2,500 | 2,500 |
| Description | Amount |
|---|---|
| ACCRUED INCOME | 346 |