| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit services | 44,935 | 22,468 | 22,467 | |
| Tax compliance fees | 9,800 | 2,900 | 4,900 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| From Sch K-1 (Form 1065) - AG Realty Fund VIII, LP | Purchased | 3,167 | Cost | 0 | -3,167 | |||||
| From Sch K-1 (Form 1065) - Apollo Investment | Purchased | 29,047 | Cost | 0 | 29,047 | |||||
| From Sch K-1 (Form 1065) - Apollo Investment | Purchased | 19,368 | Cost | 0 | 19,368 | |||||
| From Sch K-1 (Form 1065) - Warburg Pincus (Ganymede) PE XII (Cayman) LP | Purchased | 11,565 | Cost | 0 | 11,565 | |||||
| From Sch K-1 (Form 1065) - Warburg Pincus PE (E&P) XII (A) LP | Purchased | 378 | Cost | 0 | 378 | |||||
| From Sch K-1 (Form 1065) - Warburg Pincus (Callisto) Global Growth (Cayman) | Purchased | 14,205 | Cost | 0 | 14,205 | |||||
| From Sch K-1 (Form 1065) - Warburg Pincus Global Growth (E&P) -1 LP | Purchased | 2,572 | Cost | 0 | -2,572 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1313 10X Genomics Inc-Class A | 204,108 | 195,584 |
| 4523 Abbott Laboratories | 118,135 | 636,567 |
| 6170 Abbvie Inc. | 258,603 | 835,418 |
| 939 Abiomed Inc | 256,086 | 337,261 |
| 4256 Acadia Healthcare Co Inc | 214,929 | 258,339 |
| 4082 Adobe Systems Inc CMN | 649,311 | 2,314,739 |
| 1042 Agco Corp Com | 140,484 | 120,893 |
| 2961 Alarm.Com Holdings Inc | 200,957 | 251,122 |
| 1215 Alaska Air Group Inc | 44,093 | 63,302 |
| 3812 Alcoa Corp Com | 27,391 | 227,119 |
| 9212 Alcon Inc | 507,950 | 802,549 |
| 2542 Allete Inc Com New | 191,138 | 168,662 |
| 827 Alphabet Inc. CMN Class C | 529,707 | 2,392,999 |
| 2125 Altra Industrial | 125,057 | 109,586 |
| 314 Amazon.Com Inc CMN | 124,223 | 1,046,983 |
| 961 Amedisys Inc | 115,546 | 155,567 |
| 1235 American Finl GRP | 152,334 | 169,590 |
| 3076 Ameriprise Finl Inc | 319,946 | 927,906 |
| 5273 Amgen Inc | 1,053,176 | 1,186,267 |
| 3121 Ansys Inc CMN | 379,569 | 1,251,896 |
| 3856 Apartment Income | 151,161 | 210,808 |
| 31364 Apple Inc | 141,315 | 5,569,305 |
| 4715 Aramark Com | 150,462 | 173,748 |
| 3016 Arconic Corporation | 68,157 | 99,558 |
| 3423 Ares Management Corp | 110,237 | 278,187 |
| 558396 Artisan Partners | 17,592,481 | 23,664,803 |
| 3120 Artisan Partners | 158,712 | 148,637 |
| 626 Asbury Automotive | 61,917 | 108,129 |
| 2000 Asml Holding NV-NY Reg SHS | 173,973 | 1,592,280 |
| 1006 Assurant Inc | 107,374 | 156,795 |
| 2049 Assured Guaranty LTD | 87,205 | 102,860 |
| 1547 Atkore Intl Group | 71,010 | 172,011 |
| 4003 Atlantic Un | 153,883 | 149,272 |
| 3829 Autodesk Inc | 541,095 | 1,076,677 |
| 2700 Automatic Data Processing | 99,409 | 665,766 |
| 1884 Avalara Inc | 148,400 | 243,243 |
| 2089 Axon Enterprise Inc | 186,297 | 327,973 |
| 5582 Beauty Health Co/The | 156,714 | 134,861 |
| 2782 Belden Inc | 136,979 | 182,861 |
| 723 Bio-Techne Corp | 195,470 | 374,037 |
| 1600 BlackRock, Inc. CMN | 366,793 | 1,464,896 |
| 4535 Blackstone Mortgage | 121,962 | 138,862 |
| 5149 Bloomin Brands Inc | 133,873 | 108,026 |
| 1933 Blueprint Medicines Corp | 205,040 | 207,044 |
| 2196 Bright Horizons Family Solut | 285,264 | 276,432 |
| 4918 Brink's Co/The | 355,487 | 322,473 |
| 11008 Bristol-Myers Squibb | 695,555 | 686,349 |
| 3799 Brooks Automation Inc | 128,748 | 391,715 |
| 7948 Brown Forman CRP CL B | 369,902 | 579,091 |
| 1638 Brunswick Corp | 56,040 | 164,996 |
| 9863 Builders Firstsource | 447,300 | 845,358 |
| 1133 Burlington Stores Inc | 245,814 | 330,281 |
| 7031 BWX Technologies Inc | 345,105 | 336,644 |
| 126 Cable One Inc-W/I | 81,021 | 222,195 |
| 35032 Cabot Oil & Gas Corp | 595,051 | 665,608 |
| 4140 Cactus Inc CL A | 157,298 | 157,858 |
| 1315 Caesars | 51,996 | 122,992 |
| 13214 Cameco Corp | 92,965 | 288,197 |
| 7160 Capital One Financial Corp CMN | 637,299 | 1,038,844 |
| 2089 Capri Holdings LTD | 111,922 | 135,597 |
| 807 Carlisle Cos Inc Com | 101,271 | 200,233 |
| 5700 CDN Pacific RY LTD New | 139,750 | 410,058 |
| 1916 Celsius Holdings Inc | 118,577 | 142,876 |
| 4986 Certara Inc | 129,585 | 141,702 |
| 2890 CF Industries Holdings Inc | 150,464 | 204,554 |
| 1060 Charles River Laboratories | 306,746 | 399,387 |
| 773 Chart Inds Inc Com | 134,520 | 123,286 |
| 500 Chemed Corp | 239,419 | 264,520 |
| 11519 Chevron Corporation | 865,951 | 1,351,755 |
| 10724 Chewy Inc CMN Class A SRS 25981693 | 865,135 | 632,394 |
| 8500 Chubb LTD | 1,007,359 | 1,643,135 |
| 2537 Ciena Corp Com New | 140,405 | 195,273 |
| 6373 Cincinnati Financial | 397,873 | 726,076 |
| 6960 Cinemark HLDGS Inc | 177,764 | 112,195 |
| 2516 Cintas Corporation CMN | 445,919 | 1,115,016 |
| 8461 Cisco Systems, Inc. CMN | 395,751 | 536,174 |
| 1385 Clean HBRS Inc | 88,699 | 138,181 |
| 9493 Cleveland Cliffs Inc | 194,143 | 206,663 |
| 27491 Coca-Cola | 973,506 | 1,627,742 |
| 12060 Comcast Corp. CMN Class A | 410,355 | 606,980 |
| 2359 Comerica Inc | 149,762 | 205,233 |
| 6382 Commerce Bancshares | 302,666 | 438,699 |
| 14737 Conduent Inc Com | 84,491 | 78,696 |
| 4719 Consol Energy Inc | 148,714 | 107,168 |
| 2593 Constellation Brands | 609,333 | 650,765 |
| 21900 Corteva Inc Com | 569,455 | 1,035,432 |
| 1663 Costco Wholesale Corporation CMN | 167,206 | 944,085 |
| 16997 Coty Inc | 120,079 | 178,469 |
| 2977 Coupa Software Inc | 677,939 | 470,515 |
| 1405 Crane Co Com | 85,533 | 142,931 |
| 4737 Crown Castle Intl | 766,210 | 988,801 |
| 3893 Crown Holdings Inc | 247,938 | 430,644 |
| 4968 Cullen Frost Bankers | 490,465 | 626,316 |
| 5029 Danaher Corporation CMN | 419,110 | 1,654,591 |
| 3442 Denbury Inc | 213,853 | 263,623 |
| 4746 Devon Energy Corp | 50,069 | 209,061 |
| 2036 Dexcom Inc | 151,524 | 1,093,230 |
| 2000 Diageo ADR Each Repr | 232,235 | 440,280 |
| 1829 Diamondback Energy Inc | 118,012 | 197,258 |
| 15830 Diamondrock | 142,599 | 152,126 |
| 6482 Dynatrace Holdings LLC CMN | 366,498 | 391,189 |
| 6574 East West Bancorp Inc | 388,113 | 517,242 |
| 3816 Ecolab Inc CMN | 858,511 | 895,195 |
| 2211 Edgewell Pers Care | 81,941 | 101,065 |
| 9257 Edwards Lifesciences Corp CMN | 362,183 | 1,199,244 |
| 19359 Elanco Animal Health | 424,285 | 549,408 |
| 1256 Emcor Group Inc | 36,079 | 160,002 |
| 2416 Encompass Health Corporation Com | 140,622 | 157,668 |
| 1141 Enpro Industries Inc | 67,497 | 125,590 |
| 1833 Entegris Inc | 97,711 | 254,017 |
| 4579 Equity Lifestyle | 217,779 | 401,395 |
| 3143 Estee Lauder Cos Inc CL-A CMN Class A | 217,671 | 1,163,539 |
| 4274 Euronet Worldwide Inc | 462,847 | 509,333 |
| 4400 Exxon Mobil Corporation | 304,005 | 269,236 |
| 4200 Facebook, Inc. CMN Class A | 530,906 | 1,412,670 |
| 1356 Federal RLTY Invt TR | 161,377 | 184,850 |
| 2728 First Indl RLTY TR | 114,036 | 180,594 |
| 1080 Firstservice Corp | 34,972 | 212,188 |
| 8664 Flex LTD Com Usd0.01 | 93,342 | 158,811 |
| 44000 Ford MTR Co Del Com | 670,404 | 913,880 |
| 2744 Formfactor Inc | 116,769 | 125,456 |
| 1847 Fox Factory Holding Corp | 275,336 | 314,175 |
| 3598 Gaming & Leisure P | 130,890 | 175,079 |
| 5898 Gap Inc Com | 157,065 | 104,100 |
| 2800 General Dynamics CRP | 537,097 | 583,716 |
| 3947 Granite Construction | 158,864 | 152,749 |
| 5271 Green Plains Inc | 147,887 | 183,220 |
| 2062 Guidewire Software Inc | 235,135 | 234,099 |
| 5626 Halozyme Therapeutics Inc | 94,178 | 226,221 |
| 4776 Hancock Whitney Corp | 161,378 | 238,896 |
| 894 Hanover Ins Group | 108,141 | 117,168 |
| 4028 Healthequity Inc | 205,316 | 178,199 |
| 1152 Heico Corp-Class A | 32,189 | 148,055 |
| 584 Helen Of Troy LTD | 115,071 | 142,770 |
| 3076 Herman Miller Inc | 118,181 | 120,548 |
| 3878 Highwoods PPTYS Inc | 185,151 | 172,920 |
| 5310 Honeywell Intl Inc CMN | 1,113,076 | 1,107,188 |
| 2498 Horizon Therapeutics PLC | 29,903 | 269,184 |
| 4898 Howmet Aerospace Inc | 134,204 | 155,903 |
| 5536 Hudson Pac PPTYS Inc Com | 155,311 | 136,795 |
| 3295 Idex Corporation Common Stock | 667,139 | 778,674 |
| 11349 Infinera Corp Com | 74,818 | 108,837 |
| 5190 Insmed Inc | 162,804 | 141,376 |
| 961 Inspire Medical Systems Inc | 194,334 | 221,088 |
| 3300 Intercontinental Exchange Inc. | 149,191 | 451,341 |
| 3192 Intl Business Machines Corp CMN | 381,003 | 426,643 |
| 2321 Intuit Inc CMN | 271,835 | 1,492,914 |
| 4138 Intuitive Surgical, Inc. CMN | 192,093 | 1,486,783 |
| 6820 Invesco LTD | 100,380 | 156,996 |
| 1672 ITT Inc Com | 76,652 | 170,862 |
| 2035 Jabil Inc | 52,062 | 143,162 |
| 987 Jazz Pharmaceuticals | 124,710 | 125,744 |
| 13200 Johnson Controls | 510,759 | 1,073,292 |
| 6947 JPMorgan Chase & Co CMN | 151,031 | 1,100,057 |
| 7201 Kinder Morgan Inc CMN Class P | 210,769 | 114,208 |
| 533 Kinsale Cap Group | 73,103 | 126,795 |
| 1865 Kirby Corp | 97,551 | 110,818 |
| 2602 Knight Swift Transn | 130,693 | 158,566 |
| 1679 Korn Ferry Com New | 49,049 | 127,151 |
| 908 Kornit Digital LTD | 143,043 | 138,243 |
| 3507 L3harris Technologies Inc CMN | 678,759 | 747,833 |
| 625 Lear Corp New Com | 63,881 | 114,344 |
| 11200 Lennar Corp | 510,058 | 1,300,992 |
| 202 Lennar Corp CL B | 8,685 | 19,315 |
| 12973 Leslie's Inc | 315,195 | 306,941 |
| 1353 Ligand Pharmaceuticals | 118,535 | 208,984 |
| 1123 Lincoln Electric Holdings | 74,303 | 156,625 |
| 1576 Lincoln National | 64,592 | 107,578 |
| 3180 Linde PLC CMN | 519,787 | 1,101,647 |
| 7763 Lions Gate | 100,363 | 119,473 |
| 1675 Live Nation Entertainment In | 58,824 | 200,481 |
| 1189 LPL Finl HLDGS Inc | 41,195 | 190,347 |
| 1756 Lululemon Athletica Inc. CMN | 375,506 | 687,386 |
| 6658 Mack Cali Realty | 125,492 | 122,374 |
| 4670 Macys Inc Com | 106,164 | 122,261 |
| 1241 Manpowergroup Inc | 83,546 | 120,787 |
| 3403 Martin Marietta Materials | 746,712 | 1,499,090 |
| 3092 Mastercard Inc. CMN Class A | 961,839 | 1,111,017 |
| 6572 Match Group, Inc. CMN | 767,209 | 869,147 |
| 3000 Mcdonald's Corp | 169,041 | 804,210 |
| 8330 Medical PPTYS TR Inc | 157,635 | 196,838 |
| 6500 Medtronic PLC | 557,569 | 672,425 |
| 5000 Merck & Co. Inc. | 41,095 | 383,200 |
| 3650 Mercury Systems Inc | 284,635 | 200,969 |
| 2927 Merit Medical Systems Inc | 146,873 | 182,352 |
| 4629 Meritor Inc Com | 86,881 | 114,707 |
| 8950 Mgic Invst Corp Wis | 113,482 | 129,059 |
| 1248 MGP Ingredients Inc | 98,707 | 106,068 |
| 25052 Michelin(cie Gle Des | 757,435 | 821,355 |
| 12180 Microchip Technology | 454,049 | 1,060,391 |
| 16486 Microsoft Corporation | 1,325,312 | 5,544,572 |
| 69300 Mitsubishi UFJ Finl | 406,608 | 378,378 |
| 1473 MKS Instruments Inc | 195,910 | 256,552 |
| 2061 Molson Coors | 96,265 | 95,527 |
| 5270 Mosaic Co New Com | 117,170 | 207,058 |
| 5333 National Instruments Corp | 215,266 | 232,892 |
| 4842 National Vision Holdings Inc | 146,849 | 232,368 |
| 3317 NCR Corp | 98,840 | 133,343 |
| 6415 Nestle SA Sponsored ADR | 225,762 | 897,247 |
| 4592 New Fortress Energy Inc | 210,582 | 110,851 |
| 5481 Newell Brands Inc | 110,405 | 119,705 |
| 1089 Nexstar Media Group | 110,517 | 164,417 |
| 1235 Nice LTD | 110,932 | 374,946 |
| 5100 Nike Class-B CMN Class B | 293,600 | 850,017 |
| 6761 Norwegian Cruise | 138,302 | 140,223 |
| 1151 Novanta Inc | 74,128 | 202,956 |
| 7500 Novo-Nordisk A S ADR | 70,441 | 840,000 |
| 3866 Nvent Electric PLC | 92,334 | 146,908 |
| 5806 NXP Semiconductors N.V. CMN | 643,538 | 1,322,491 |
| 3949 Olin Corp New | 45,748 | 227,146 |
| 2991 On Semiconductor CRP | 56,940 | 203,149 |
| 5415 Organon & Co CMN | 193,140 | 164,887 |
| 1170 Oshkosh Corp Com | 97,399 | 131,871 |
| 2860 Overstock.Com Inc | 219,617 | 168,769 |
| 5927 Pacific Biosciences Of Calif | 165,066 | 121,266 |
| 4992 Pacwest Bancorp Del | 141,965 | 225,489 |
| 3084 Parker Hannifin Corp | 511,572 | 981,082 |
| 8075 Paypal Holdings Inc CMN | 379,418 | 1,522,784 |
| 3862 PDC Energy Inc Com | 45,918 | 188,388 |
| 1408 Pegasystems Inc | 187,936 | 157,443 |
| 1300 Penumbra Inc | 234,865 | 373,516 |
| 8430 Peoples United | 138,265 | 150,223 |
| 4000 Pepsico Inc | 245,221 | 694,840 |
| 8556 Performance Food | 368,860 | 392,635 |
| 3770 Perrigo Co PLC SHS | 222,744 | 146,653 |
| 16781 Philip Morris Intl. | 821,644 | 1,594,195 |
| 5600 Phillips 66 Com | 446,000 | 405,776 |
| 14092 Pinterest Inc CMN Class A | 915,902 | 512,244 |
| 4289 PNC Financial | 500,051 | 860,030 |
| 817 Primerica Inc Com | 44,774 | 125,222 |
| 9716 Procter And Gamble | 837,199 | 1,589,343 |
| 2260 Pultegroup Inc | 72,634 | 129,182 |
| 14503 Pure Storage Inc CL A | 290,247 | 472,073 |
| 6524 Qualcomm Inc | 483,807 | 1,193,044 |
| 1481 Quanta Services Inc | 70,272 | 169,811 |
| 1466 Ralph Lauren Corp | 161,623 | 174,249 |
| 893 Regal Beloit Corp | 98,674 | 151,971 |
| 1117 Reinsurance Group Amer Inc New | 116,519 | 122,300 |
| 4054 Revolve Group Inc | 260,387 | 227,186 |
| 3530 Ritchie Bros Auctioneers | 112,182 | 216,071 |
| 9713 Roche Holding AG ADR | 333,335 | 505,163 |
| 1712 Roper Technologies Inc CMN | 305,557 | 842,064 |
| 7662 RPM Intl Inc | 469,737 | 773,862 |
| 1620 Ryder System Inc | 66,401 | 133,537 |
| 580 Saia Inc Com | 65,778 | 195,477 |
| 3036 Sba Communications Corp | 281,420 | 1,181,065 |
| 3968 Select Medical | 58,386 | 116,659 |
| 2444 Servicenow Inc CMN | 1,378,869 | 1,586,425 |
| 3203 Sherwin-Williams Co CMN | 423,817 | 1,127,968 |
| 786 Shopify Inc. CMN Class A | 758,266 | 1,082,629 |
| 10090 Site Centers Corp | 119,171 | 159,725 |
| 2319 Skywest Inc | 94,895 | 91,137 |
| 1029 Solaredge Technologies Inc | 317,293 | 288,707 |
| 9000 Sony Corp Spon ADR | 420,347 | 1,137,600 |
| 2538 South State Corp | 181,749 | 203,319 |
| 2811 Spire Inc Com | 185,659 | 183,333 |
| 3222 Spirit Aerosystems | 148,750 | 138,836 |
| 5166 Stem Inc | 97,152 | 97,999 |
| 3258 Steven Madden LTD | 94,584 | 151,399 |
| 2301 Stifel Finl Corp | 53,516 | 162,036 |
| 3491 Store Cap Corp Com | 99,727 | 120,090 |
| 4440 Summit Matls Inc CL | 128,307 | 178,222 |
| 2058 Sun CMNTYS Inc | 200,906 | 432,118 |
| 4535 Synovus Financial | 167,229 | 217,090 |
| 5597 Tegna Inc Com | 69,628 | 103,880 |
| 6236 Texas Instruments Inc. CMN | 158,676 | 1,175,299 |
| 2304 Textron Inc | 148,627 | 177,869 |
| 2133 Thermo Fisher Scientific Inc CMN | 325,305 | 1,423,223 |
| 2739 Travel Plus Leisure | 92,542 | 151,385 |
| 3663 Trex Co Inc | 119,894 | 494,615 |
| 3570 Trinity Industries | 71,043 | 107,814 |
| 1790 Twist Bioscience Corp | 193,316 | 138,528 |
| 13400 Twitter Inc Com | 459,073 | 579,148 |
| 6900 Tyson Foods Inc CL A | 522,999 | 601,404 |
| 3492 Ugi Corp New Com | 110,115 | 160,318 |
| 2750 Union Pacific Corp. CMN | 292,999 | 692,808 |
| 6061 Univar Inc Com | 155,059 | 171,829 |
| 3921 Varonis Systems Inc | 102,647 | 191,266 |
| 3604 Veeva Systems Inc-Class A | 1,028,473 | 920,750 |
| 4400 Veracyte Inc | 109,349 | 181,280 |
| 2900 Verint SYS Inc Com | 106,578 | 152,279 |
| 7004 Vici PPTYS Inc Com | 157,281 | 210,890 |
| 2215 Victorias Secret And | 133,730 | 123,021 |
| 10987 Virtu Financial Inc-Class A | 240,231 | 316,755 |
| 2500 Visa Inc. CMN Class A | 174,523 | 541,775 |
| 1108 Visteon Corp Com New | 87,511 | 123,143 |
| 7797 Vistra Energy Corp | 140,469 | 177,538 |
| 2352 Voya Finl Inc Com | 87,953 | 155,961 |
| 1412 Wabtec Corp CMN | 108,272 | 130,059 |
| 6100 Walgreens Boots Alliance, Inc. CMN | 506,139 | 318,176 |
| 2587 Western Alliance | 173,025 | 278,491 |
| 1588 Westlake Chem Corp | 68,790 | 154,242 |
| 2780 Whiting Pete Corp | 95,375 | 179,810 |
| 1958 Wintrust Financial | 165,695 | 177,826 |
| 1300 Wolfspeed Inc | 75,185 | 145,301 |
| 4942 Wolverine World Wide Inc | 147,496 | 142,379 |
| 1659 Workiva Inc | 170,523 | 216,483 |
| 4597 Wyndham Hotels | 359,239 | 412,121 |
| 7215 Xylem Inc Com | 581,696 | 865,223 |
| 4998 Zoetis Inc. CMN Class A | 276,613 | 1,219,662 |
| 2451 Zurn Water Solutions | 53,725 | 89,216 |
| 48000 Zynga Inc - CL A | 315,881 | 307,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Aberdeen Emerging Markets Fund, LLC | AT COST | 9,028,113 | 8,990,686 |
| AG Energy Partners II, LP | AT COST | 1,480,461 | 1,302,533 |
| AG Realty Fund VIII, LP | AT COST | 351,171 | 395,915 |
| Apollo Investment Fund IX, LP | AT COST | 939,201 | 1,256,536 |
| Axiom Emerging Markets Equity Fund | AT COST | 6,031,806 | 8,236,112 |
| Black Stone Minerals, LP | AT COST | 527,682 | 4,659,264 |
| CenterOak Equity Fund I, LP | AT COST | 977,821 | 1,522,309 |
| CVI Credit Value Fund B II LP | AT COST | 232,604 | 33,232 |
| CVI Credit Value Fund B V LP | AT COST | 446,680 | 440,802 |
| Energy Transfer LP | AT COST | 192,008 | 258,768 |
| Enterprise Products Partners LP | AT COST | 46,980 | 211,014 |
| Francisco Partners V-B, L.P. | AT COST | 1,613,042 | 2,873,636 |
| Mineral Interests (Net of Depletion) | AT COST | 2,577 | 2,196,729 |
| Newstone Capital Partners II LP | AT COST | 135,864 | 103,020 |
| RCP Secondary Opp Fund LP | AT COST | 0 | 11,891 |
| Thompson Street Capital Partners III, LP | AT COST | 487,593 | 556,306 |
| Thompson Street Capital Partners IV LP | AT COST | 929,344 | 1,860,133 |
| Thompson Street Capital Partners V LP | AT COST | 1,306,183 | 1,916,989 |
| UBS Trumbull Property Fund | AT COST | 1,697,355 | 2,878,266 |
| Warburg Pincus Global Growth LP | AT COST | 2,572,192 | 3,341,175 |
| Warburg Pincus Private Equity XII LP | AT COST | 1,671,999 | 3,791,413 |
| WCM Focused International Growth Fund LP | AT COST | 19,987,915 | 23,503,658 |
| Weathergage Venture Capital II LP | AT COST | 591,783 | 2,108,293 |
| Weathergage Venture Capital III LP (Cayman) LP | AT COST | 777,852 | 5,843,680 |
| Weathergage Venture Capital IV (Cayman) LP | AT COST | 720,000 | 2,160,463 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General governance and counsel | 2,700 | 0 | 2,700 | |
| Legal expenses | 1,538 | 0 | 1,538 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office expense | 3,412 | 1,588 | 1,824 | |
| Service fees and other | 22,058 | 11,029 | 11,029 | |
| Passthrough K-1 expenses | 1,171,535 | 1,036,094 | 0 | |
| Membership dues and subscriptions | 10,659 | 0 | 10,659 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough K-1 income | 1,800,119 | 1,764,399 | 1,800,119 |
| Oil & gas royalties | 470,331 | 470,331 | 470,331 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative services | 100,000 | 20,000 | 80,000 | |
| Investment management fees | 1,040,906 | 1,040,906 | 0 | |
| Tax reclamation fees | 1,557 | 1,557 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign tax | 18,701 | 18,701 | 0 | |
| Ad valorem taxes | 190 | 190 | 0 | |
| Federal excise tax | 392,000 | 0 | 0 | |
| Severance tax | 27,081 | 27,081 | 0 |