| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 9,455 | 0 | 0 | 9,455 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AT COST | 1,678,980 | 2,098,380 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 1,221 | 1,221 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Court Costs | 1,917 | 0 | 0 | 1,917 |
| Legal Fees | 11,819 | 0 | 0 | 11,819 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 1 | ||
| Student Loans | 989,883 | 515,696 | 515,696 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 12 | 12 | ||
| Credit Bureau Reporting | 89 | 89 | ||
| D and O Insurance | 3,676 | 3,676 | ||
| Investment Management | 13,990 | 13,990 | ||
| IT Hardware | 262 | 262 | ||
| Loan Excel Adjustment | -246 | -246 | ||
| Loan Write-downs | 98,828 | 98,828 | ||
| Office Supplies | 74 | 74 | ||
| Online Payment Fees | 3,578 | 3,578 | ||
| Payroll Processing | 119 | 119 | ||
| Postage | 170 | 170 | ||
| Safety Deposit Box | 150 | 150 | ||
| Telephone & Internet | 998 | 998 | ||
| Web Hosting | 4,462 | 4,462 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income from Write-offs | 8,463 | ||
| Miscellaneous Income | 39 | ||
| Student Loan Interest | 17,496 |
| Description | Amount |
|---|---|
| Loan balance adjustments | 19,143 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Withholding | 1,603 | 1,599 |
| Reserve (TLO) | 1,800 | 1,250 |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT Consultant | 1,187 | 0 | 0 | 1,187 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 551 | 551 | ||
| Payroll Taxes | 3,749 | 3,749 |