| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,190 | 6,595 | 6,595 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,533 | 3,266 | 3,266 |
| Description | Amount |
|---|---|
| WRITE OFF CHAIRS | 250 |
| BASIS ADJUSTMENT | 223,746 |
| UNREALIZED LOSSES | 1,976 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| D & O INSURANCE | 2,510 | 2,510 | ||
| BOOKS | 202 | 202 | ||
| MONTANA HOUSE | 18,301 | 18,301 | ||
| COLORADO HOUSE | 18,859 | 18,859 | ||
| BANK FEES | 35 | 35 | ||
| POSTAGE | 90 | 90 | ||
| SUPPLIES | 284 | 284 | ||
| PAYROLL EXPENSES | 6,786 | 6,786 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Tax Refund | 39 | ||
| Miscellaneous Income | 1,230 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EARNEST MONEY | 50,000 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| FRONTIER | 3,729,761 | 0 | 2017-01 | 2032-01 | $312,429.30 PER YEAR | 3 % | 27.22% INTEREST IN FRONTIER COMPANIES | CASH CASH | 3,729,761 | ||
| LEON WOODWARD | 71,437 | 71,437 | 2020-06 | 2030-05 | $1,500 PER MONTH - INTEREST ONLY | 5 % | EQUIPMENT | CASH CASH | 71,437 | ||
| KBX LAND | NONE | 74,000 | 0 | 2020-07 | 2030-06 | MONTHLY INSTALLMENTS | 50000 % | PROPERTY | PURCHASE OF PROPERTY | CASH CASH |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 9,355 | 9,355 | ||
| CONTRACT SERVICES | 2,490 | 2,490 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 211 | 211 | ||
| TAXES | 265 | 0 |