| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 2011-06-28 | 968 | 0 | M5 | |||||
| DELL 750 CPU | 2018-09-12 | 1,894 | 1,349 | M5 | 218 | ||||
| SURFACE LAPTOP 3 | 2020-10-14 | 1,854 | 93 | M5 | 705 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 968 | 968 | ||
| DELL 750 CPU | 1,894 | 1,567 | 327 | |
| SURFACE LAPTOP 3 | 1,854 | 798 | 1,056 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER SUPPORT | 1,836 | 1,836 | ||
| CONFERENCE & EVENTS | 514 | 514 | ||
| BANK/BROKER FEES | 50 | 50 | ||
| EMP BENEFITS/HEALTH INSURANCE | 14,047 | 14,047 | ||
| EQUIPMENT MAINTENANCE | 684 | 684 | ||
| LICENSE/FEES | 9,323 | 9,323 | ||
| MISC | 593 | 593 | ||
| OFFICE SUPPLIES | 1,056 | 1,056 | ||
| ON-LINE SERVICES | 1,351 | 1,351 | ||
| RENT | 14,355 | 14,355 | ||
| SUBSCRIPTIONS | 313 | 313 | ||
| TELEPHONE/VOICE | 588 | 588 | ||
| SECURITY SERVICES | 3,117 | 3,117 | ||
| BUSINESS INSURANCE | 660 | 660 | ||
| WORKERS COMP INSURANCE | 228 | 228 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PENSION CONTRIBUTION PAYABLE | 12,025 | 11,948 |
| INTERCOMPANY PAYABLE | 6,012 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT FEES | 11,436 | 11,436 | ||
| PAYROLL PREP. FEES | 11,195 | 11,195 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES - SSA | 4,938 | 4,938 | ||
| PAYROLL TAXES - MED | 1,155 | 1,155 | ||
| PAYROLL TAXES - SUI | 171 | 171 | ||
| PAYROLL TAXES - DC PFL | 494 | 494 |