| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,820 | 2,820 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INTERMEDIATE TERM BON | 124,508 | 124,508 |
| VANGUARD SHORT-TERM COR BOND | 143,505 | 143,505 |
| VANGUARD INTRMDIATE-TERM CORP | 107,416 | 107,416 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P MID-CAP ETF | 109,269 | 109,269 |
| ISHARES CORE S&P SMALL CAP ETF | 127,221 | 127,221 |
| VANGUARD FTSE EMERGING MARKETS | 142,890 | 142,890 |
| VANGUARD DIVIDEND APPRECIATION | 188,410 | 188,410 |
| VANGUARD FTSE DEVELOPED MARKET | 274,550 | 274,550 |
| ISHARES CORE S&P 500 ETF | 491,300 | 491,300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEE | 165 | 0 | 0 | 165 |
| OFFICE MANAGEMENT FEES | 2,750 | 0 | 0 | 2,750 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 165,320 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED GAIN |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 15,910 | 7,955 | 0 | 7,955 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 0 | 987 | 0 | 0 |
| EXCISE TAX | 1,197 | 0 | 0 | 0 |