| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,365 | 3,365 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT - ECH | 802,327 | 802,327 | |
| INVESTMENT - M&T A/C | 721,866 | 1,020,610 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| K-1 CASH CONTRIB 50% | 30 | 30 | ||
| FEE - ADMINSTRATIVE | 409 | 409 | ||
| PORTFOLIO DEDUCTIONS | 4,630 | 4,630 | ||
| K-1 INVESTMENT INTEREST EXPEN | 618 | 618 | ||
| K-1 SEC. 179 DEDUCTION | 1 | 1 | ||
| LIFE INSURANCE | 132,050 | 132,050 | ||
| INVESTMENT MANAGEMENT FEES | 6,902 | 6,902 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 OTHER REVENUE | 3,755 | 3,755 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | -29,503 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING EXPENSE | 500 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 41 | 41 | ||
| EXCISE TAX | 1,163 | 1,163 |