| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,355 | 11 | 5,344 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVENTRUST PROPERTIES CORP - 506 SHS | FMV | 20,742 | 13,794 |
| WP CAREY INC - 938 SHS | FMV | 36,314 | 76,963 |
| HIGHLANDS REIT INC - 5,054 SHS | FMV | 1,819 | 1,415 |
| COLUMBIA STRATEGIC INCOME INSTL CL - 6,593.864 SHS | FMV | 156,443 | 158,648 |
| COLUMBIA SMALL CAP GROWTH INSTL CL - 5,171.922 SHS | FMV | 184,113 | 148,434 |
| FIRST EAGLE GLOBAL CL I - 5,617.962 SHS | FMV | 305,462 | 364,381 |
| JPMORGAN MORTGAGE BACKED SECURITIES CL I - 27,849 SHS | FMV | 320,247 | 315,529 |
| JPMORGAN LTD DURATION BOND CL I - 31,446.699 SHS | FMV | 318,877 | 316,668 |
| JP MORGAN INTL FOCUS CL I - 8,607.627 SHS | FMV | 242,768 | 235,160 |
| VIRTUS VONTOBEL EMERGING MARKET OPPTY CL I - 19,829.967 SHS | FMV | 200,651 | 199,490 |
| ALLSPRING SPECIAL SMALL CAP VALUE INSTL CL - 6,762.553 SHS | FMV | 283,115 | 295,862 |
| ALLSPRING SPECIAL MID CAP VALUE INSTL CL - 13,666.969 SHS | FMV | 571,082 | 690,592 |
| ISHARES MORNINGSTAR GROWTH ETF - 5,797 SHS | FMV | 324,060 | 416,341 |
| ISHARES S&P 500 VALUE ETF - 4,746.000 SHS | FMV | 582,674 | 743,366 |
| ISHARES US REAL ESTATE ETF - 1,124.000 SHS | FMV | 92,677 | 130,541 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAX | 2,080 | 2,160 | 2,160 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 631 | 0 | 631 | |
| OFFICE SUPPLIES & EXPENSES | 99 | 0 | 99 | |
| MISCELLANEOUS EXPENSE | 1 | 1 | 0 | |
| BANK FEES | 60 | 0 | 60 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 488 | 488 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MAINTENANCE FEES | 15,613 | 15,613 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION EXCISE TAX | 2,136 | 0 | 0 | |
| FOREIGN TAX PAID ON INVESTMENTS | 1,535 | 1,535 | 0 |