| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 1,250 | 625 | 0 | 625 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN FUNDS EUROPACIFIC | 149,221 | 175,353 |
| BAIRD AGGREGATE BOND FUND | 59,548 | 60,975 |
| COLUMBIA EMERGING MARKETS FUND | 9,617 | 19,278 |
| DELAWARE SM CAP | 85,397 | 153,683 |
| FEDERATED HERMES INSTL | 182,079 | 188,329 |
| FEDERATED TOTAL RETURN | 729,234 | 747,671 |
| HARDING LOEVNER INST | 67,198 | 93,078 |
| JANUS HENDERSON FLEX BOND | 56,564 | 60,997 |
| MAINSTAY MACKAY | 14,233 | 14,517 |
| METROPOLITAN WEST TOTAL | 734,394 | 746,844 |
| MFS INTERNATIONAL | 132,855 | 190,116 |
| PIMCO INCOME INST | 185,373 | 187,988 |
| STERLING CAPITAL EQ | 55,931 | 84,936 |
| T ROWE PRICE INSTL MID | 10,669 | 14,684 |
| T ROWE PRICE MID CAP | 87,312 | 125,841 |
| TIAA CREF MUT FDS-GROWTH | 46,244 | 100,858 |
| TIAA CREF MUT FDS-VAL | 81,534 | 99,617 |
| TOUCHSTONE SANDS CAPITAL | 46,554 | 70,880 |
| VANGUARD 500 INDEX | 315,302 | 672,790 |
| VANGUARD DEV MKTS | 138,516 | 187,085 |
| VANGUARD EXT MKTS | 69,425 | 139,678 |
| VANGUARD ST INV GRADE | 54,485 | 54,486 |
| VICTORY TRIVALENT INTL | 14,710 | 19,912 |
| VIRTUS KAR SM CAP | 6,190 | 16,881 |
| WCM FOCUSED INTL GROWTH | 12,576 | 21,514 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLEARBRIDGE LARGE CAP VALUE | AT COST | 22,874 | 22,748 |
| DIMENSIONAL EMERGING MKTS | AT COST | 11,296 | 11,638 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & PERMITS | 20 | 10 | 0 | 10 |
| OTHER EXPENSE | 720 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 9,047 | 9,047 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,149 | 1,149 | 0 | 0 |
| EXCISE TAX | 1,800 | 0 | 0 | 0 |