| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,325 | 1,663 | 0 | 1,662 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2018-06-05 | 3,000 | 2,136 | 200DB | 5.000000000000 | 346 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE MSCI EMERGING ETF | AT COST | 2,364 | 2,993 |
| ISHARES CORE MSCI EAFE | AT COST | 10,122 | 13,062 |
| ISHARES CORE S&P MID CAP | AT COST | 2,507 | 4,246 |
| ISHARES MSCI EAFE VALUE | AT COST | 3,110 | 3,779 |
| ISHARES RUSSELL 2000 | AT COST | 1,424 | 4,449 |
| ISHARES RUSSELL 2000 VALUE | AT COST | 5,712 | 6,642 |
| IHSARES TR IS 1-5 YR IN | AT COST | 6,472 | 6,735 |
| VANGUARD TOTAL INTERNATIONAL BOND ETF | AT COST | 992 | 938 |
| VANGUARD TOTAL BOND MARKET ETF | AT COST | 1,313 | 1,271 |
| BLACKROCK STRATEGIC INCOME OPPS INSTL | AT COST | 2,000 | 1,935 |
| DFA INVESTMENT GRADE I | AT COST | 1,158 | 1,116 |
| T ROWE PRICE FLOATING RATE | AT COST | 1,435 | 1,433 |
| VANGUARD INFLATION-PROTECTED SECS | AT COST | 1,000 | 968 |
| BALLIE GIFFORD EMERGING MARKETS EQS I | AT COST | 3,234 | 2,587 |
| BALLIE GIFFORD INTERNATIONAL ALPHA I | AT COST | 4,000 | 3,502 |
| BLACKSTONE ALTERNATIVE MULTI-STRATEGY I | AT COST | 3,500 | 3,459 |
| DODGE & COX INTERNATIONAL STOCK | AT COST | 4,000 | 4,158 |
| DODGE & COX STOCK | AT COST | 9,000 | 11,971 |
| EDGEWOOD GROWTH RETAIL | AT COST | 4,000 | 4,598 |
| GOLDMAN SACHS ABSOLUTE RET TRCKR | AT COST | 2,000 | 2,046 |
| PARNASSUS CORE EQUITY INSTITUTIONAL | AT COST | 4,000 | 4,635 |
| ROYCE SPECIAL EQUITY INVMT | AT COST | 2,000 | 1,852 |
| T ROWE PRICE EMERGING MARKETS STOCK | AT COST | 2,127 | 2,273 |
| T ROWE PRICE INTERNATIONAL DISCOVERY | AT COST | 5,000 | 4,468 |
| T ROWE PRICE MID-CAP GROWTH | AT COST | 2,500 | 2,540 |
| T ROWE PRICE MID-CAP VALUE | AT COST | 2,610 | 3,636 |
| T ROWE PRICE QM US SMALL-CAP GR EQ | AT COST | 2,475 | 3,044 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 3,000 | 2,482 | 518 | 518 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EQUIPMENT | 4,930 | 4,930 | 4,930 |
| LEASEHOLD EXPENSES | 2,550 | 2,550 | 2,550 |
| MUSEUM EQUIPMENT | 1,585 | 1,585 | 1,585 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ALARM SYSTEM | 300 | 0 | 0 | 0 |
| BANK SERVICE CHARGE | 250 | 250 | 0 | 0 |
| CONCERT EXPENSES | 2,400 | 0 | 0 | 2,400 |
| BOOKKEEPER | 460 | 230 | 0 | 230 |
| OFFICE EXPENSE | 160 | 0 | 0 | 160 |
| INSURANCE | 3,131 | 0 | 0 | 3,131 |
| UTILITIES | 7,268 | 0 | 0 | 7,268 |
| REPAIRS AND MAINTENANCE | 17,104 | 0 | 0 | 17,104 |
| FACILITIES AND EQUIPMENT | 1,020 | 0 | 0 | 1,020 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 1,169 | 1,169 | 1,169 | 0 |
| OUTSIDE CONTRACT SERVICES | 3,249 | 0 | 0 | 3,249 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY | 1,248 | 0 | 0 | 1,248 |
| EXCISE TAX | 175 | 175 | 175 | 0 |
| FOREIGN TAXES | 52 | 52 | 52 | 0 |