| Person Name | Explanation |
|---|---|
| John McVey | *VP & DIR EFFECTIVE 10/20/2021 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 2,028 | 3,250 |
| ACTIVISION BLIZZARD INC | 1,872 | 1,530 |
| AFLAC INC | 4,202 | 4,613 |
| ALLIANCE DATA SYSTEM CORP | 2,189 | 2,064 |
| ALLSTATE CORP | 6,464 | 6,235 |
| ALPHABET INC CL A | 14,875 | 20,279 |
| ALTERGRIS FUTURES EVOLUTION CL | 31,342 | 32,230 |
| AMGEN INC | 3,772 | 3,824 |
| APPLE INC | 8,500 | 19,355 |
| ARCHER DANIELS MDLND | 2,316 | 2,366 |
| ATHENE HOLDING LTD | 2,827 | 3,417 |
| BANK OF AMERICA CORP | 1,824 | 2,580 |
| BIO RAD LABS INC CL A | 4,262 | 6,800 |
| BLACKROCK HIGH YIELD BOND PORT | 4,381 | 4,562 |
| BRITISH AMERICAN TOBACCO PLC | 4,934 | 4,976 |
| CADENCE DESIGN SYSTEMS INC | 6,436 | 10,063 |
| CANADIAN NATURAL RESOURCES LTD | 4,589 | 6,084 |
| CAPITAL ONE FINANCIAL CORP | 7,728 | 6,674 |
| CHECK POINT SOFTWARE TECHNOLOG | 5,294 | 5,129 |
| CHUBB LIMITED | 5,070 | 5,219 |
| CINCINNATI FINANCIAL CORP | 2,628 | 2,506 |
| CISCO SYSTEMS INC | 5,062 | 6,084 |
| COGNIZANT TECHNOLOGY SOLUTIONS | 5,329 | 5,944 |
| COMMUNICATION SVCS SLCT SCTR S | 8,853 | 8,700 |
| CONSUMER DISCRETIONARY SELECT | 18,876 | 20,648 |
| COOPER COMPANIES INC | 3,814 | 3,770 |
| CVS CAREMARK CORP | 9,073 | 11,348 |
| DEVON ENERGY CORPORATION | 2,324 | 2,379 |
| DISCOVERY INC (FORMERLY DISC C | 2,463 | 2,095 |
| DOVER CORP | 2,112 | 4,177 |
| DTE ENERGY CO COM | 3,303 | 3,347 |
| EBAY INC | 2,153 | 3,458 |
| ELECTRONIC ARTS | 2,233 | 2,242 |
| ELI LILLY & CO | 1,659 | 3,038 |
| EVERCORE PARTNERS INC | 3,092 | 2,717 |
| FEDEX CORPORATION | 2,764 | 2,586 |
| FINANCIAL SELECT SECTOR SPDR F | 15,602 | 18,002 |
| FIRST HORIZON NATL | 2,446 | 2,270 |
| FOX CORP CL A | 2,300 | 2,066 |
| GENERAL MILLS INC | 1,885 | 2,291 |
| GILEAD SCIENCES INC | 4,455 | 4,792 |
| HARTFORD FINANCIALSERVICES GRO | 7,845 | 7,387 |
| IDEXX CORP | 1,219 | 3,292 |
| INTEL CORP | 3,885 | 3,296 |
| ISHARE DJ FN SRV CMP | 2,816 | 2,896 |
| ISHARES BROAD USD HIGH YIELD C | 1,243 | 1,277 |
| ISHARES IBOXX $ HIGH YIELD COR | 6,397 | 6,526 |
| ISHARES RUSSELL MIDCAP VALUE | 12,991 | 13,339 |
| ISHARES TRUST CORE MSCI EUROPE | 6,899 | 6,863 |
| JEFFERIES GROUP INC | 3,401 | 3,686 |
| JPMORGAN HIGH YIELD BOND FUND | 2,760 | 2,910 |
| KINDER MORGAN INC | 2,657 | 2,585 |
| KRAFT HEINZ CO | 2,137 | 1,867 |
| KROGER CO | 4,015 | 5,386 |
| LABORATORY CORP AMER HLDGS | 10,189 | 10,997 |
| LIBERTY GLOBAL PLC - SERIES C | 2,371 | 2,360 |
| LOGITECH INTERNATIONAL | 3,076 | 2,227 |
| LORD ABBETT HIGH YIELD FD CL I | 1,533 | 1,625 |
| LOUISIANA PACIFIC CP | 4,565 | 5,876 |
| MANULIFE FIN CORP | 3,533 | 3,280 |
| MARSH AND MCLENNAN COMPANIES I | 3,208 | 6,779 |
| MEDTRONIC PLC | 2,991 | 2,897 |
| META PLATFORMS INC | 13,645 | 17,827 |
| METLIFE INC | 6,383 | 6,749 |
| MICROSOFT CORP | 11,095 | 21,861 |
| MODERNA, INC | 2,232 | 2,540 |
| NAVIGATOR TACTICAL FIXED INCOM | 33,372 | 33,998 |
| NESTLE S.A | 1,483 | 2,106 |
| NEUBERGER BERMAN HIGH INC BOND | 1,258 | 1,300 |
| NEW YORK TIMES CO CL A | 1,838 | 2,077 |
| NEWS CORP LTD CL A | 5,345 | 4,417 |
| NOVO NORDISK A S | 2,764 | 4,704 |
| NRG ENERGY | 2,461 | 3,016 |
| OMNICOM GROUP | 4,086 | 4,030 |
| ORACLE CORP | 5,400 | 5,843 |
| PFIZER INC | 4,659 | 7,736 |
| PIMCO 0-5 YEAR H/Y CORP BOND | 1,233 | 1,288 |
| PIMCO HIGH-YIELD INSTL | 3,171 | 3,245 |
| PPL CORPORATION | 2,722 | 2,916 |
| PROCTER GAMBLE CO | 8,801 | 12,432 |
| PUBLIC SVC ENTERPRISE GROUP IN | 2,410 | 2,536 |
| QUANTA SVCS INC | 2,125 | 2,867 |
| QUEST DIAGNOSTICS | 5,704 | 6,747 |
| REAL ESTATE SELECT SECTOR SPDR | 10,679 | 12,072 |
| RIO TINTO PLC SPONSORED ADR | 4,250 | 3,414 |
| ROBERT HALF INTL INC | 2,340 | 2,230 |
| SANOFI-AVENTIS SPONSORED ADR | 3,521 | 3,858 |
| SEAGATE TECHNOLOGY HOLDINGS PL | 2,065 | 3,615 |
| SELECT SECTOR SPDR ENERGY FUND | 7,661 | 7,604 |
| SELECT SECTOR SPDR INDUSTRIAL | 3,088 | 3,174 |
| SELECT SECTOR SPDR-HEALTH CARE | 21,069 | 22,965 |
| SEMPRA ENERGY COM | 3,448 | 3,439 |
| SKYWORKS SOLUTIONS, INC | 1,841 | 2,017 |
| SNAP ON INC | 3,687 | 4,092 |
| SONY CORP ADR - OLD | 1,483 | 2,781 |
| SPDR BARCLAYS SHORT TERM HIGH | 1,256 | 1,303 |
| SPDR BLOOMBERG BARCLAYS HYB ET | 4,455 | 4,560 |
| SPDR S&P 500 GROWTH | 10,585 | 11,885 |
| T. ROWE PRICE GROUP | 3,386 | 5,899 |
| TARGET CORPORATION | 9,016 | 11,572 |
| TECHNOLOGY SPDR | 24,209 | 28,515 |
| TENET HEALTHCARE CORP | 2,224 | 2,287 |
| TEXAS INSTRUMENTS INC | 2,355 | 3,581 |
| THOMSON REUTERS CORPORATION | 2,864 | 2,871 |
| TIAA CREF HIGH YIELD INST | 1,267 | 1,299 |
| TYSON FOODS INC CL A | 6,012 | 7,321 |
| UNITED RENTALS INC | 3,099 | 3,655 |
| UNITED THERAPEUTICS CORP | 2,270 | 4,106 |
| VANGUARD FTSE ALL-WORLD EX-US | 13,656 | 15,933 |
| VANGUARD FTSE PACIFIC ETF | 8,871 | 9,127 |
| VERIZON COMMUNICATIONS | 8,429 | 8,106 |
| VIACOMCBS INC | 3,065 | 2,414 |
| WILLIAMS COS | 3,619 | 3,958 |
| WILLIAMS SONOMA INC | 2,088 | 2,706 |
| XTRACKERS USD HIGH YIELD CORPO | 1,291 | 1,315 |
| YUM CHINA HOLDINGS INC | 4,883 | 4,137 |
| ZOETIS INC | 2,369 | 4,149 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Document Review/Drafting | 10,000 | 10,000 | ||
| General Consultations | 1,000 | 1,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 9,767 | 9,767 | ||
| Bank Charges | 14 | 14 | ||
| Payroll Processing Fees | 286 | 286 | ||
| State or Local Filing Fees | 25 | 25 | ||
| Website Hosting/Support | 691 | 691 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 13,276 | 13,276 | ||
| DCA BOOK - ABCS OF PET TRUSTS | 30,718 | 30,718 | ||
| Website Development | 23,800 | 23,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2021 | 800 | |||
| Foreign Tax Paid | 142 | 142 |