| Person Name | Explanation |
|---|---|
| Alan Barnard | * resigned from foundation in 2021 |
| Alan Herford | * removed from the position in 2021 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Document Review/Drafting | 68 | 68 | ||
| General Consultations | 609 | 609 |
| Item No. | 1 |
|---|---|
| Lender's Name | SBA |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 51,798 |
| Balance Due | 0 |
| Date of Note | 2020-08 |
| Maturity Date | 2021-10 |
| Repayment Terms | PRINCIPAL AND INTEREST MONTHLY |
| Interest Rate | 1. |
| Security Provided by Borrower | NONE |
| Purpose of Loan | PPP LOAN FOR OPERATING EXPENSES |
| Description of Lender Consideration | CASH $51,798 |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 10,500 | 10,500 | ||
| Bank Charges | 639 | 75 | 564 | |
| Foundation Dues & Memberships | 780 | 780 | ||
| Insurance Premiums | 1,448 | 1,448 | ||
| FOUNDATION CREDIT CARD FEES | 595 | 595 | ||
| OFFICE SUPPLIES | 4,404 | 1 | 4,403 | |
| Payroll Processing Fees | 6,577 | 6,577 | ||
| Postage/Delivery Service | 4,464 | 92 | 4,372 | |
| State or Local Filing Fees | 58 | 58 | ||
| Website Hosting/Support | 7,387 | 7,387 | ||
| TEMP HELP | 263 | 31 | 232 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| exempt function income | 22,411 | 22,411 |
| Description | Amount |
|---|---|
| RETURNED GRANTS | 25,076 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| 0% LOAN FOR CHARITABLE PURPOSES | 1,458 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PHILANTHROPIC CONSULTING SRVC | 8,500 | 8,500 | ||
| Website Development | 109,200 | 109,200 | ||
| MARKETING SERVICES | 1,200 | 1,200 | ||
| PHOTOGRAPHIC SERVICES | 2,270 | 50 | 2,220 | |
| PROJECT MANAGEMENT | 75,000 | 75,000 | ||
| COMMITTEE HONORARIA | 23,000 | 2,556 | 20,444 | |
| PROGRAMMATIC CONSULTING SVCS | 6,563 | 6,563 | ||
| SPEAKER HONORARIA | 20,875 | 20,875 | ||
| AUDIO VISUAL PRODUCTION SRVC | 27,183 | 27,183 |