| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,094 | 2,094 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2003-09-24 | 2,847 | 2,847 | 200DB | 5.0000 | ||||
| LAPTOP | 2003-12-12 | 2,252 | 2,252 | 200DB | 5.0000 | ||||
| LAPTOP | 2004-03-01 | 2,190 | 2,190 | 200DB | 5.0000 | ||||
| PROJECTOR | 2004-06-24 | 2,241 | 2,241 | 200DB | 5.0000 | ||||
| EQUIPMENT | 2015-02-06 | 34,809 | 34,809 | 200DB | 5.0000 | ||||
| EQUIPMENT | 2018-06-28 | 3,376 | 2,026 | S/L | 5.0000 | 675 | |||
| IPAD | 2020-01-27 | 587 | 587 | 200DB | 5.0000 | ||||
| CELL PHONE | 2020-02-20 | 229 | 229 | 200DB | 7.0000 | ||||
| GOOSENECK TRAILER | 2021-10-06 | 5,000 | S/L | 7.0000 | 536 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 53,531 | 48,391 | 5,140 | 27,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING & MARKETING | 521 | 521 | ||
| BANK CHARGES | 37 | 37 | ||
| CONTRACTORS | 2,200 | 2,200 | ||
| DUES & SUBSCRIPTIONS | 94 | |||
| OFFICE SUPPLIES AND SOFTWARE | 3,237 | 3,237 | ||
| PAYROLL PROCESSING FEES | 1,217 | 1,217 | ||
| PROGRAM EXPENSES | 83,899 | 83,899 | ||
| SUPPLIES | 117 | 117 | ||
| UTILITIES | 660 | 660 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM FEES | 2,627 | 2,627 | |
| PRESENTATION AND EXHIBITION | 2,502 | 2,502 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 1,375 | 1,375 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| 1,611 | 1,830 | -219 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 50 | 50 |