| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BT OPPORTUNITY FUND I | 2020-01 | PURCHASE | 2021-12 | 609 | 609 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STONEWALL TELL OSCPONE LLC | AT COST | 80,910 | 87,000 |
| SFP C GROVE, LLC | AT COST | 205,501 | 100,000 |
| GR-SFPARKWAY LLC | AT COST | 1,029,697 | 630,000 |
| SF PARKWAY OSCP1 LLC | AT COST | 15,409 | 10,000 |
| DERRICK ROAD OSCP1 LLC | AT COST | 75,085 | 55,000 |
| ADVANCES PAYMENTS TO LLCS | AT COST | 13,016 | |
| RADCO SPARTANBURG PORTFOLIO LP | AT COST | 1,649 | 1,649 |
| RADCO ST. CROIX LP | AT COST | ||
| PEACHTREE DISTRESSED OPPORTUNITY FD | AT COST | 211,603 | 201,817 |
| TCM CRE CREDIT FUND | AT COST | 255,097 | 250,604 |
| CHARLES SCHWAB BOND FUNDS | AT COST | 44,035 | 44,035 |
| CHARLES SCHWAB EQUITY FUNDS | AT COST | 44,057 | 45,161 |
| CHARLES SCHWAB EXCHANGE TRADED FUNDS | AT COST | 114,336 | 118,190 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RADCO SPARTANBURG PORTFOLIO | ||||
| NET RENTAL LOSS | 9,844 | 9,844 | ||
| RADCO ST. CROIX | ||||
| NET RENTAL LOSS | 5,792 | 5,792 | ||
| BT OPPORTUNITY FUND II | ||||
| NET RENTAL LOSS | 10 | 10 | ||
| BT OPPORTUNITY FUND I | ||||
| NET RENTAL INCOME | -710 | -710 | ||
| EXPENSES | ||||
| BANK CHARGE | 96 | |||
| INSURANCE | 312 | |||
| INVESTMENT EXPENSES | 14,689 | |||
| MANAGEMENT FEES | 4,826 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BT OPPORTUNITY FUND I | 11,698 | 11,698 | 11,698 |
| BT OPPORTUNITY FUND II | 4,989 | 4,989 | 4,989 |
| BT OPPORTUNITY FUND I | 1 | 1 | 1 |
| BT OPPORTUNITY FUND II | 1 | 1 | 1 |
| PEACHTREE DISTRESSED | 8,375 | 8,375 | |
| BT OPPORTUNITY FUND I | -1,626 | -1,626 | |
| BT OPPORTUNITY FUND II | -124 | -124 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RADCO SPARTANBURG PORTFOLIO | 6,845 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 35,712 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME AND EXCISE TAXES | 37,979 |