| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS - WARBURG PINCUS CHINA-SOUTHEAST ASIA II LP | AT COST | 65,550 | 65,550 |
| INVESTMENTS - WARBURG PINCUS GLOBAL GROWTH (E&P) -2 LP | AT COST | 7,310 | 7,310 |
| INVESTMENTS - WARBURG PINCUS GLOBAL GROWTH LP | AT COST | 102,230 | 102,230 |
| INVESTMENTS - WARBURG PINCUS GG CALISTO | AT COST | 92,825 | 92,825 |
| INVESTMENTS - YIHENG CAPITAL PARTNERS LP | AT COST | 247,443 | 247,443 |
| INVESTMENTS - JPMORGAN | AT COST | 2,908,189 | 3,332,067 |
| MUTUAL FUNDS - FRANKLIN SQ | AT COST | 216,694 | 226,806 |
| INVESTMENTS - GQG PARTNERS GLOBAL EQUITY FUND | AT COST | 193,359 | 193,359 |
| INVESTMENTS - PRIMETIME PARTNERS | AT COST | 143,294 | 143,294 |
| INVESTMENTS - DOLLAR FUND | AT COST | 500,000 | 503,297 |
| INVESTMENTS - NEXUS SPECIAL SITUATIONS III LP | AT COST | 68,862 | 68,862 |
| INVESTMENTS - 3175 BEAVERCREEK LLC | AT COST | 198,331 | 198,331 |
| INVESTMENTS - LUMINATE CAPITAL | AT COST | 72,312 | 72,312 |
| INVESTMENTS - JMI EQUITY FUND X B LP | AT COST | 101,058 | 101,058 |
| INVESTMENTS - GOODWATER INFINITY | AT COST | 112,899 | 112,899 |
| INVESTMENTS - SB INVESTMENT GROUP LLC | AT COST | 252,500 | 252,500 |
| INVESTMENTS - FRANKLIN SQ HOLDINGS LP | AT COST | 150,426 | 150,426 |
| INVESTMENTS - SEMINAL FOOD AND NUTRITION | AT COST | 125,313 | 125,313 |
| INVESTMENTS - MERCHANT WEALTH | AT COST | 41,118 | 41,118 |
| INVESTMENTS - GATEWAY REDEVELOPMENT | AT COST | 199,419 | 199,419 |
| Description | Amount |
|---|---|
| BOOK TO TAX BASIS ADJUSTMENT | 13,344 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 49 | 49 | 0 | |
| INVESTMENT INTEREST EXPENSE | 2,300 | 2,300 | 0 | |
| OTHER DEDUCTIONS | 32,275 | 32,275 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1S | -261,086 | -261,086 | |
| FROM K-1S | -2,953 | -2,953 | -2,953 |
| OTHER INCOME | 10,910 | 10,910 | 10,910 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENTS - LINDEN V - A | 0 | 3,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 65,219 | 63,734 | 1,485 | |
| TAX PREP FEES | 5,000 | 0 | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 303 | 303 | 0 |