| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WOLF & COMPANY, P.C. | 11,810 | 0 | 11,810 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS & MUTUAL FUNDS | 22,339,936 | 22,339,936 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CW FUNDS | FMV | 12,356,776 | 12,356,776 |
| ADAGE CAPITAL PARTNERS, LP | FMV | 9,051,396 | 9,051,396 |
| COMMONFUND CAP PRI EQU PTR VII | FMV | 461,724 | 461,724 |
| KABOUTER INT'L OFFSHORE FD II | FMV | 1,001,418 | 1,001,418 |
| OVERLOOK PARTNERS FUND, L.P. | FMV | 2,996,278 | 2,996,278 |
| PARK STREET CAP NAT RES IV, LP | FMV | 69,866 | 69,866 |
| PARK STREET CAP NAT RES VI, LP | FMV | 911,256 | 911,256 |
| ACADIAN GLOBAL EQUITY | FMV | 2,355,748 | 2,355,748 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MASS FILING FEE | 250 | 0 | 250 | |
| MEMBERSHIP DUES | 3,890 | 0 | 3,890 | |
| K-1 CHARITIABLE CONTRIBUTIONS | 0 | 0 | 66 | |
| POSTAGE | 110 | 0 | 110 | |
| MEALS AND ENTERTAINMENT | 2,012 | 0 | 2,012 | |
| TRAVEL, CONFERENCE AND MEETING | 1,052 | 0 | 1,052 | |
| INTERNET EXPENSE | 33 | 0 | 33 | |
| OFFICE SUPPLIES | 167 | 0 | 167 | |
| PASS-THRU PORTFOLIO DEDUCTIONS | 0 | 368,255 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAX REFUND | 89,240 | 89,240 |
| Description | Amount |
|---|---|
| NET CHANGE IN UNREALIZED GAINS/(LOSSES) | 6,212,895 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE ADMINISTRATION CABOT-WELLINGTON | 148,000 | 0 | 148,000 | |
| INVESTMENT MANAGEMENT FEES CAB | 318,759 | 318,759 | 0 | |
| GRANT MANAGEMENT | 15,141 | 0 | 15,141 | |
| WEBSITE DEVELOPMENT & MAINTENANCE | 4,250 | 0 | 4,250 | |
| BRECKINRIDGE CAPITAL ADVISORS | 4,244 | 4,244 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX - PASS-THRU | 0 | 46,162 | 0 | |
| FOREIGN TAX - FIDELITY | 2,223 | 9,383 | 0 | |
| STATE INCOME TAX WITHHELD | 0 | 5,083 | 0 | |
| FEDERAL UBI EXPENSE | 20,000 | 0 | 0 | |
| STATE UBI EXPENSE | 1,500 | 0 | 0 |