| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S P 500 ETF | FMV | 1,507,289 | 1,507,289 |
| ISHARES CORE MSCI EAFE ETF | FMV | 1,243,950 | 1,243,950 |
| ISHARES CORE MSCI EMERGING MKTS ETF | FMV | 98,829 | 98,829 |
| ISHARES CORE US AGGREGATE BOND | FMV | 1,277,696 | 1,277,696 |
| JPMORGAN STR INCOME OPP I | FMV | 149,803 | 149,803 |
| VANGUARD SHORT TERM INFLATION | FMV | 209,374 | 209,374 |
| ABDIEL QUALIFIED ONSHORE | FMV | 542,058 | 542,058 |
| GQG PARTNERS EMERGING MRKTS EQUITY | FMV | 471,079 | 471,079 |
| CAT ROCK CAPITAL PARTNERS LP | FMV | 665,039 | 665,039 |
| KABOUTER INTERNATIONAL OPP FD | FMV | 295,572 | 295,572 |
| KING STREET CAPITAL LTD | FMV | 19,923 | 19,923 |
| KING STREET HOLDBACK | FMV | 1,412 | 1,412 |
| SGOF LIQUIDATION FEEDER LTD | FMV | 31,758 | 31,758 |
| DAVIDSON KEMPNER INSTITUTIONAL | FMV | 554,262 | 554,262 |
| Description | Amount |
|---|---|
| NET UNREALIZED LOSS | 710,449 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 35,895 | 35,895 | 0 | |
| PARTNERSHIP INVESTMENT EXPENSES | 33,434 | 33,434 | 0 | |
| PARTNERSHIP OTHER EXPENSES | 191 | 191 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PARTNERSHIPS | 19,422 | 19,422 | 19,422 |
| SECTION 988 OTHER INCOME FROM PARTNERSHIPS | -553 | -553 | -553 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REIMBURSEMENT DUE | 7,155 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 905 | 905 | 0 | |
| FOREIGN TAX FROM PARTNERSHIPS | 2,074 | 2,074 | 0 | |
| FEDERAL TAXES | 11,113 | 0 | 0 |