| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GLOBAL TAX & ACCOUNTING, INC. | 2,000 | 0 | 2,000 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITY NATIONAL ROCHDALE - CORPORATE BONDS | 459,647 | 484,966 |
| CHARLES SCHWAB - DOUBELINE TOTAL RETURN | ||
| CHARLES SCHWAB - OSTERWISE STRATEGIC INC | 303,944 | 309,812 |
| CHARLES SCHWAB - VIRTUS SEIX FLOATING RA |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITY NATIONAL ROCHDALE - COMMON STOCK | 1,080,057 | 1,961,510 |
| CHARLES SCHWAB - DFA EMERGING MKTS | 173,270 | 191,769 |
| CHARLES SCHWAB - DFA INTL SMALL | 274,995 | 350,916 |
| CHARLES SCHWAB - DFA INTL VALUE | 670,239 | 736,083 |
| CHARLES SCHWAB - DFA US CORE EQUITY | 730,825 | 1,263,437 |
| CHARLES SCHWAB - DFA US SMALL | 417,716 | 570,912 |
| CHARLES SCHWAB - DFA US LARGE CAP VALUE | 667,714 | 839,287 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 449,047 | 449,047 | 449,047 | |
| Improvements | 74,134 | 74,134 | 74,134 | |
| Land | 3,940,463 | 3,940,463 | 3,940,463 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CITY NATIONAL ROCHDALE - ALTERNATIVE INV | AT COST | 115,800 | 113,564 |
| CITY NATIONAL ROCHDALE - EXCHANGE TRADED | AT COST | 285,063 | 291,394 |
| CITY NATIONAL ROCHDALE - MUTUAL FUNDS | AT COST | 746,264 | 684,439 |
| CITY NATIONAL ROCHDALE - REIT'S | AT COST | 101,116 | 180,097 |
| CHARLES SCHWAB - DFA REAL ESTATE | AT COST | 264,885 | 436,407 |
| CHARLES SCHWAB - DFA ONE YEAR FIXED | AT COST | ||
| CHARLES SCHWAB - DFA FIVE-YEAR GLOBAL FI | AT COST | 1,138,616 | 1,120,142 |
| CHARLES SCHWAB - DFA SHORT-TERM EXTENDED | AT COST | 278,886 | 277,611 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MURRELL LAW CORPORATION | 729 | 0 | 729 | 0 |
| ROSENSTEIN & ASSOCIATES | 25,000 | 0 | 25,000 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 2,000 | |||
| DEPOSITS | 2,000 | 2,000 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO COST BASIS OF ASSETS | 52,863 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 929 | 929 | ||
| BOARD MEMBER FEES | 38,000 | 38,000 | ||
| BUSINESS MANAGEMENT | 18,000 | 18,000 | ||
| CONSULTING FEES | 43,000 | 43,000 | ||
| INSURANCE | 25,092 | 25,092 | ||
| INVESTMENT ADVISORY FEES | 90,020 | 90,020 | 90,020 | |
| PAYROLL SERVICE | 952 | 952 | ||
| POSTAGE | 72 | 72 | ||
| RENT | 24,000 | 24,000 | ||
| SOOKE FARM EXPENSES | 149,588 | 149,588 | ||
| TAXES - FOREIGN | 135 | 135 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 95,965 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,293 | 4,293 | ||
| TAXES & LICENSES | 75 | 75 | ||
| TAXES- FEDERAL | 4,074 | 4,074 |