| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 30,722 | 30,722 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2007-05-24 | 1,267 | 1,267 | S/L | 10.0000 | ||||
| OFFICE FURNITURE | 2007-06-04 | 1,082 | 1,082 | S/L | 10.0000 | ||||
| OFFICE FURNITURE | 2007-09-10 | 446 | 446 | S/L | 10.0000 | ||||
| OFFICE FURNITURE | 2007-09-20 | 3,780 | 3,780 | S/L | 10.0000 | ||||
| OFFICE FURNITURE | 2007-11-08 | 714 | 714 | S/L | 10.0000 | ||||
| OFFICE FURNITURE | 2007-11-19 | 143 | 143 | S/L | 10.0000 | ||||
| OFFICE FURNITURE | 2006-12-15 | 4,734 | 4,734 | S/L | 10.0000 | ||||
| COMPUTER EQUIPMENT | 2007-07-10 | 71 | 71 | S/L | 5.0000 | ||||
| PRINTER | 2006-12-15 | 1,140 | 1,140 | S/L | 5.0000 | ||||
| TELEPHONE EQUIPMENT | 2006-12-15 | 10,571 | 10,571 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2008-01-10 | 529 | 529 | S/L | 10.0000 | ||||
| OFFICE FURNITURE | 2008-02-06 | 1,696 | 1,696 | S/L | 10.0000 | ||||
| OFFICE FURNITURE - CARPET | 2008-08-04 | 406 | 406 | S/L | 10.0000 | ||||
| COMPUTER EQUIPMENT | 2008-10-14 | 86 | 86 | S/L | 5.0000 | ||||
| OFFICE EQUIPMENT | 2008-11-12 | 331 | 331 | S/L | 7.0000 | ||||
| OFFICE FURNITURE | 2008-11-12 | 146 | 146 | S/L | 10.0000 | ||||
| COMPUTER EQUIPMENT | 2008-12-02 | 64 | 64 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2008-12-11 | 64 | 64 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2010-02-28 | 15,422 | 15,422 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2011-05-18 | 2,547 | 2,547 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2011-09-01 | 2,161 | 2,161 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2012-05-14 | 4,388 | 4,388 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2012-05-18 | 1,490 | 1,490 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2012-06-25 | 3,324 | 3,324 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2012-07-10 | 1,525 | 1,525 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2012-12-11 | 401 | 401 | S/L | 3.0000 | ||||
| LAND - MAIN STREET | 2014-05-14 | 55,000 | |||||||
| BUILDING - MAIN (W/IMPRV) | 2014-05-14 | 878,905 | 149,322 | S/L | 39.0000 | 22,536 | |||
| OFFICE FURN (MAIN ST) | 2014-06-01 | 61,978 | 40,802 | S/L | 10.0000 | 6,198 | |||
| OFFICE EQUIP | 2015-06-01 | 6,394 | 6,394 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2017-11-08 | 11,272 | 8,959 | 200DB | 5.0000 | 1,234 | |||
| COMPUTER | 2018-11-14 | 1,845 | 1,845 | 200DB | 5.0000 | ||||
| HVAC UNIT | 2020-07-17 | 6,258 | 6,258 | S/L | 15.0000 | ||||
| '21 GMC SIERRA VIN 4735 | 2021-01-08 | 67,482 | 200DB | 5.0000 | 18,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH - 7EG-04044 NEUBERGER | 1,094,911 | 1,117,415 |
| MERRILL LYNCH - LOOMIS SAYLES | 1,990,396 | 1,947,687 |
| GOLDMAN SACHS - CORP FIXED INC | 3,478,858 | 3,534,746 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH - 7EG-02041 CXO OPTION | 23,091 | 547,912 |
| MERRILL LYNCH - 7EG-02042 PIA MNGED | 4,671,696 | 7,726,227 |
| MERRILL LYNCH - 7EG-02019 DIV PORT | 2,542,897 | 3,937,376 |
| GOLDMAN SACHS - BROKERAGE | 1,053,569 | 1,053,570 |
| GOLDMAN SACHS - ADVISORY BROK II | 3,777,183 | 5,868,200 |
| GOLDMAN SACHS - GANNETT WELSH | 497,913 | 810,986 |
| GOLDMAN SACHS - EAGLE DYNAMIC | 1,218,186 | 2,173,344 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENCAP ENERGY IX | AT COST | 1,661,968 | 1,661,968 |
| TORTUGA WATER LLC | AT COST | ||
| ENCAP ENERGY CAPITAL FUND VIII | AT COST | 5,282,750 | 5,282,750 |
| BP NATURAL GAS | AT COST | 393,548 | 393,548 |
| ENCAP ENERGY X | AT COST | 762,710 | 762,710 |
| PENNYBACKER IV | AT COST | 432,708 | 432,708 |
| ENCAP FLATROCK | AT COST | 113,057 | 113,057 |
| NGP NATURAL RESOURCES | AT COST | 140,517 | 140,517 |
| PENNY BACKER III | AT COST | 67,248 | 67,248 |
| MERRILL LYNCH - 7EG-02040 ALTERNATIV | AT COST | ||
| QSI HOLDINGS, L.P. | AT COST | ||
| SI 4343 INVESTOR LP | AT COST | 2,661 | 2,661 |
| SI SILICON BEACH HOTEL | AT COST | 17,830 | 17,830 |
| BP OFFSHORE HOLDINGS | AT COST | 189,988 | 189,988 |
| SI CELINA STORAGE LP | AT COST | ||
| WALKING WITH HERB | AT COST | ||
| QID NGL | AT COST | ||
| BP OFFSHORE HOLDING II | AT COST | 214,179 | 214,179 |
| PENNYBACKER V | AT COST | 691,746 | 691,746 |
| ROUNDING ADJ | AT COST | ||
| BP NATURAL GAS II | AT COST | 126,757 | 126,757 |
| TORTUGA HOLDINGS LLC | AT COST | 99,529 | 99,529 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS/FURN&FIX/AUTO | 1,092,662 | 320,276 | 772,386 | 1,092,662 |
| LAND | 55,000 | 55,000 | 55,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GOLF FUNDRAISER | ||||
| TOURNAMENT EXPENSE | 24,423 | 24,423 | ||
| EXPENSES | ||||
| ADVERTISING | 4,265 | 4,265 | ||
| AUTO EXPENSE | 2,752 | 2,752 | ||
| BANK FEE | 30 | 30 | ||
| COMMUNITY SERVICE PROGRAM | 135 | 135 | ||
| DONATIONS | 400 | 400 | ||
| DUES/SUBSCRIPTION | 5,981 | 5,981 | ||
| EMPLOYEE BENEFITS | ||||
| EQUIPMENT LEASE | 3,520 | 3,520 | ||
| EVENT SPONSOR | 39,351 | 39,351 | ||
| GRADUATION INCENTIVE | 6,750 | 6,750 | ||
| INSURANCE | 8,135 | 8,135 | ||
| INVESTMENT/ADVISORY FEES | 167,536 | 167,536 | ||
| MARKETING | 150 | 150 | ||
| MISC. | ||||
| NEW SCHOLAR ORIENTATION | 3,172 | 3,172 | ||
| OFFICE EXPENSE | 9,057 | 9,057 | ||
| POSTAGE | 2,890 | 2,890 | ||
| RECEPTIONS | ||||
| REPAIRS & MAINTENANCE | 3,964 | 3,964 | ||
| SCHOLARSHIP MENTORING PROGRAM | 13,887 | 13,887 | ||
| SPONSORSHIP | 6,000 | 6,000 | ||
| STORAGE RENTAL | 1,888 | 1,888 | ||
| SUPPLY | 4,594 | 4,594 | ||
| WEB SITE EXPENSE | 6,420 | 6,420 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENT | 4,000 | 4,000 | 4,000 |
| PASSTHROUGH INV INC(LOSS) | -507,503 | -507,503 | -507,503 |
| OTHER INVEST INCOME BROK/K-1 | -83,471 | -83,471 | -83,471 |
| ENCAP FLATROCK | 25,007 | 25,007 | |
| BP NATURAL GAS PTNRS | 476,125 | 476,125 | |
| NGP | 19,055 | 19,055 | |
| ENCAP ENERGY IX | 351,601 | 351,601 | |
| ENCAP ENERGY X | 113,609 | 113,609 | |
| PENNYBACKER III | 76,450 | 76,450 | |
| PENNYBACKER IV | 87,126 | 87,126 | |
| PENNYBACKER V | -34,820 | -34,820 | |
| BP NATURAL GAS PATNRS II | -36,777 | -36,777 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| N/P GM FINANCIAL | 49,736 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | ||||
| PROPERTY TAX | 5,827 | 5,827 | ||
| SECTION 4940 | 55,395 | 55,395 |