| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,468 | 1,468 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2006-02-08 | 895 | 895 | S/L | 5.0000 | ||||
| BIRCHWOOD -BUILDING | 2007-01-01 | 114,270 | 40,745 | S/L | 40.0000 | 2,856 | 2,856 | ||
| BIRCHWOOD LAND | 2007-01-01 | 30,000 | |||||||
| FLOORING | 2009-01-30 | 4,026 | 4,026 | S/L | 10.0000 | ||||
| SUMMER ST LAND | 2016-06-24 | 18,100 | |||||||
| SUMMER ST BUILDING | 2016-06-24 | 102,027 | 11,478 | S/L | 40.0000 | 2,551 | 2,551 | ||
| NAHBRS LAPTOP | 2017-08-15 | 330 | 248 | 150DB | 5.0000 | 55 | 55 | ||
| DISHWASHER (2639 BIRCHWOOD) | 2021-03-26 | 461 | 200DB | 7.0000 | 66 | 66 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 222,008 | 62,919 | 159,089 | ||
| LAND- OPERATING | 48,100 | 48,100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | ||||
| RENTAL EXPENSE- BIRCHWOOD | 9,233 | 9,233 | ||
| EMPLOYEE APPRECIATION | 450 | 450 | ||
| INSURANCE | ||||
| COMPUTER | ||||
| FURNITURE/EQUIPMENT | ||||
| MISCELLANEOUS EXPENSE | 188 | 188 | ||
| SUPPLIES | ||||
| NURSE ADVOCATE PROGRAM | 49,563 | 49,563 | ||
| OFFICE PET EXPENSE | 164 | 164 | ||
| SOFTWARE | 95 | 95 | ||
| TRANSPORTATION PROGRAM | 70,652 | 70,652 | ||
| ADMINISTRATION | ||||
| ADVERTISING | ||||
| DEPRECIATION DIFFERENCE | ||||
| ROUNDING | ||||
| BUSINESS EXPENSE - OTHER | ||||
| MEMBERSHIP DUES | 75 | 75 | ||
| POSTAGE, SHIPPING, DELIVERY | ||||
| SECURITY DEPOSIT-BIRCHWOOD | 800 | 800 | ||
| MISCELLANEOUS EXPENSE-OTHER | 953 | 953 | ||
| SERVICE COORIDINATOR EXPENSES | 24,833 | 24,833 | ||
| RENTAL EXPENSE-SUMMER ST. | 2,893 | 2,893 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC | 1,646 | 1,646 | |
| RENTAL INCOME | 27,396 | 27,396 | |
| SECURITY DEPOSIT | 800 | 800 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO OCHA | 10,767 | |
| CREDIT CARD PAYABLE | ||
| MONEY HELD FOR OCHA | ||
| MORTGAGE PAYABLE | 105,031 | 101,304 |
| DEFERRAL |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE COMPUTER SERVICES | 221 | 221 |