| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVANCED MICRO DEVICES INC | 10,319 | 10,375 |
| ALPHABET | 6,276 | 6,186 |
| APERGY CORPORATION | 8,292 | 8,320 |
| BOYD GAMING CORP | 16,485 | 16,320 |
| CDW LLC/CDW FINANCE CORP | 14,418 | 14,385 |
| CENTURY COMMUNITIES | 14,825 | 14,770 |
| CLEVELAND CLIFFS | 20,975 | 20,825 |
| COMMERCIAL METALS CO | 15,682 | 15,550 |
| CROWN AMERS | 15,481 | 15,375 |
| DANA INCORPORATED | 15,888 | 15,938 |
| ENPRO INDUSTRIES | 14,758 | 14,641 |
| EQUINOR | 6,363 | 6,264 |
| FIREEYE INC | 14,689 | 14,964 |
| GOODYEAR TIRES & RUBBER | 15,362 | 15,394 |
| GRIFFON CORP | 14,781 | 14,544 |
| HEALTHSOUTH CORP | 15,404 | 15,338 |
| HILTON WORLDWIDE | 15,615 | 15,450 |
| ICAHN ENTERPRISES LP/CORP | 10,163 | 10,025 |
| LENDINGTREE INC | 10,523 | 9,945 |
| LEVEL 3 FINANCING INC | 15,353 | 15,326 |
| MGM RESORTS INTERNATIONAL | 15,860 | 15,675 |
| MPT OPERATING PARTNERSHIP LP | 14,778 | 14,648 |
| NEXTERA ENERGY | 3,117 | 3,119 |
| ORACLE | 6,305 | 6,169 |
| PENSKE AUTOMOTIVE GROUP | 16,410 | 16,360 |
| SALLY HOLDINGS LLC | 16,411 | 16,360 |
| SCOTTS MIRACLE-GRO COMPANY | 15,510 | 15,412 |
| SILGAN HOLDINGS INC | 15,202 | 15,094 |
| SIMON PROPERTY GROUP | 6,196 | 6,108 |
| SPECTRUM BRANDS HOLDINGS INC | 15,364 | 15,319 |
| TARGA RESOURCES PARTNERS | 15,518 | 15,459 |
| TEGNA INC | 8,158 | 8,086 |
| TELFLEX INC | 15,700 | 15,600 |
| TENNANT CO | 16,246 | 16,200 |
| TRANSDIGM INC | 15,458 | 15,412 |
| UNITED RENTALS (NORTH AMERICA) | 31,406 | 31,422 |
| BLACKSTONE REAL ESTATE | 15,221 | 15,075 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA | 7,470 | 8,056 |
| ARES CAPITAL | 5,487 | 8,052 |
| ARTHUR GALLAGHER | 3,208 | 5,090 |
| AT&T | 10,201 | 6,642 |
| BANK OF AMERICA | 6,486 | 22,112 |
| BERKSHIRE HATHAWAY | 11,508 | 43,654 |
| BOEING | 5,038 | 4,630 |
| BRISTOL MYERS SQUIBB | 8,061 | 19,141 |
| CATERPILLAR | 11,399 | 24,395 |
| CISCO SYSTEMS | 9,752 | 19,645 |
| CITIGROUP INC | 5,557 | 6,143 |
| COCA COLA | 9,994 | 10,066 |
| CONSOLIDATED EDISON | 14,383 | 24,316 |
| JP MORGAN CHASE | 9,039 | 24,069 |
| MERCK & CO | 3,825 | 5,365 |
| MICROSOFT | 8,046 | 19,843 |
| PFIZER | 13,502 | 28,167 |
| PHILIP MORRIS | 14,777 | 21,280 |
| PROCTOR & GAMBLE | 10,701 | 29,772 |
| PROLOGICS INC | 3,025 | 12,795 |
| VERIZON | 14,750 | 22,395 |
| VISA | 7,552 | 21,671 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACAP Strategic Fund | AT COST | 235,595 | 277,434 |
| Alps Funds | AT COST | 119,015 | 127,495 |
| American Balanced Fund | AT COST | 27,720 | 31,647 |
| American Funds EuroPacific | AT COST | 64,076 | 90,593 |
| Baron SMallCap | AT COST | 11,659 | 15,912 |
| BLACKROCK STRATEGIC GLOBAL BON | AT COST | 12,043 | 12,255 |
| BNY MELLON GLOBAL | AT COST | 215,060 | 252,900 |
| BNY MELLON WORLDWIDE GROWTH | AT COST | 45,003 | 51,392 |
| AMERICAN FUNDS GLOBAL | AT COST | 31,000 | 31,000 |
| CALVERT EMERGING MARKETS | AT COST | 150,015 | 140,905 |
| CALVERT SMALL CAP FUND | AT COST | 13,870 | 16,372 |
| COLUMBIA FUNDS | AT COST | 176,781 | 173,509 |
| DELEWARE IVY MID-CAP INCOME | AT COST | 12,130 | 16,172 |
| DFA INTERNATIONAL SMALL | AT COST | 53,878 | 61,209 |
| DFA ST EXTENDED | AT COST | 92,263 | 92,315 |
| DFA US LARGE | AT COST | 70,055 | 92,348 |
| DIMENSIONAL FUNDS ADVISORS | AT COST | 68,525 | 115,880 |
| DWS FUNDS | AT COST | 19,720 | 26,366 |
| DWS RREEF REAL ESTATE | AT COST | 1,771 | 1,858 |
| EATON VANCE INCOME FUND | AT COST | 12,201 | 12,369 |
| FIRST EAGLE GLOBAL FUND | AT COST | 46,074 | 50,788 |
| FORESIDE FD SVCS | AT COST | 137,291 | 195,195 |
| FPA FUNDS CRESCENT | AT COST | 150,000 | 158,360 |
| FPA FUNDS NEW INCOME | AT COST | 318,400 | 318,668 |
| FT UNIT 8695 WORLDWIDE | AT COST | 25,543 | 42,931 |
| FT UNIT 8844 US INFRASTRUCTURE | AT COST | 25,276 | 36,329 |
| HARTFORD GLOBAL IMPACT | AT COST | 200,015 | 187,144 |
| INVESCO FUNDS EMERGING MARKETS | AT COST | 145,075 | 130,597 |
| ISHARES CORE | AT COST | 16,600 | 33,866 |
| JP MORGAN EQUITY | AT COST | 19,904 | 28,956 |
| JP MORGAN FUNDS INCOME BUILDER | AT COST | 404,075 | 405,852 |
| JP MORGAN GLOBAL ALLOCATION | AT COST | 28,592 | 31,268 |
| JP MORGAN HEDGED | AT COST | 55,057 | 67,937 |
| JP MORGAN ULTRA SHORT | AT COST | 45,879 | 45,785 |
| LOOMIS SAYLES CORE PLUS | AT COST | 22,016 | 21,413 |
| LOOMIS SAYLES GLOBAL | AT COST | 28,443 | 31,544 |
| LORD ABBOTT FUNDS SHORT | AT COST | 144,370 | 147,919 |
| MATHEWS ASIAN GROWTH | AT COST | 120,015 | 104,780 |
| MFS INTERNATIONAL | AT COST | 22,809 | 35,900 |
| MFS MID-CAP GROWTH | AT COST | 11,517 | 16,099 |
| MFS MODERATE ALLOCATION | AT COST | 29,792 | 31,442 |
| MSIF GLOBAL FRANCHISE | AT COST | 16,501 | 19,636 |
| MSIF GLOBAL GROWTH OPPORTUNITY | AT COST | 24,072 | 31,776 |
| PARNASSUS CORE EQUITY | AT COST | 20,309 | 28,750 |
| PGIM ABSOLUT RETURN | AT COST | 69,160 | 66,787 |
| PGIM SHORT DURATION MULTI | AT COST | 94,948 | 94,007 |
| PGIM ST CORPORATION BOND | AT COST | 59,132 | 58,856 |
| PGIM TOTAL RETURN BOND | AT COST | 33,846 | 33,187 |
| PIMCO INCOME FUND | AT COST | 106,442 | 105,865 |
| SCHWAB FUNDS TREAS | AT COST | 350,381 | 350,381 |
| SCHWAB STRATEGIC | AT COST | 69,905 | 74,606 |
| T ROWE PRICE EMERGING | AT COST | 64,666 | 74,296 |
| T ROWE PRICE FUNDS CAP | AT COST | 529,605 | 597,761 |
| T ROWE PRICE FUNDS GLOBAL | AT COST | 251,155 | 223,542 |
| T ROWE PRICE FUNDS HEALTH SCIS | AT COST | 175,105 | 203,084 |
| T ROWE PRICE GLOBAL ALLOCATION | AT COST | 30,288 | 31,335 |
| T ROWE PRICE GLOBAL MULTI | AT COST | 100,653 | 97,683 |
| THORNBURG LIMITED TERM | AT COST | 18,315 | 18,358 |
| VANECK DEVELOPING MARKETS | AT COST | 3,340 | 3,319 |
| VANECK EXTENDED MARKETS | AT COST | 36,675 | 36,389 |
| VANGUARD 500 INDEX | AT COST | 33,517 | 48,360 |
| VANGUARD DIV GROWTH INVESTOR | AT COST | 475,030 | 547,664 |
| VANGUARD GROWTH INDEX | AT COST | 19,149 | 31,973 |
| VANGUARD HIGH YIELD CORPORATE | AT COST | 15,472 | 15,518 |
| VANGUARD INTERIM TERM BOND | AT COST | 46,234 | 45,659 |
| VANGUARD MID-CAP INDEX | AT COST | 22,159 | 32,102 |
| VANGUARD SHORT-TERM BOND INDEX | AT COST | 30,682 | 30,573 |
| VANGUARD SHORT-TERM CORPORATE | AT COST | 122,021 | 121,890 |
| VANGUARD SMALL-CAP INDEX | AT COST | 11,201 | 16,071 |
| VANGUARD TOTAL INTERNATIONAL B | AT COST | 15,748 | 15,198 |
| VANGUARD TOTAL INTERNATIONAL S | AT COST | 27,805 | 31,838 |
| VANGUARD TOTAL STOCK MARKET | AT COST | 252,149 | 321,357 |
| VANGUARD TOTAL WORLD STOCK | AT COST | 13,369 | 16,045 |
| VANGUARD VALUE INDEX | AT COST | 25,801 | 32,449 |
| VICTORY FUNDS NUETRAL | AT COST | 13,776 | 13,766 |
| VICTORY RS GLOBAL | AT COST | 42,315 | 51,615 |
| VIRTUS FUNDS KAR INTL | AT COST | 110,060 | 147,866 |
| WESTERN ASSET CORE | AT COST | 21,680 | 21,412 |
| METROPOLITAN WEST BOND | AT COST | 150,000 | 147,713 |
| PRINCIPAL BLUE CHIP FUND | AT COST | 20,462 | 28,486 |
| THOREFARE | AT COST | 250,820 | 250,820 |
| PANCO FUND | AT COST | 159,475 | 159,475 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 21,642 | 1,082 | 20,560 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Distribution receivable | 5,410 | 5,671 | 5,671 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 446 | 22 | 424 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH INCOME FROM PARTNERSHIPS | -69,821 |
| Description | Amount |
|---|---|
| recovery of prior year distribution | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LIABILITIES FROM PASS THROUGH ENTITIES | 0 | 185,214 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 69,677 | 69,677 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 2,162 | 2,162 | ||
| INVESTMENT INCOME EXCISE TAX | 0 | 0 |