| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,801 | 2,901 | 2,900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC - 05/14/25 | 10,663 | 10,656 |
| AMGEN INC - 02/21/27 | 5,133 | 5,117 |
| ANHEUSER-BUSCH - 02/01/26 | 10,800 | 10,770 |
| ANTHEM INC - 12/01/27 | 11,234 | 10,946 |
| APPLE INC - DUE 02/23/23 | 15,513 | 15,347 |
| AT&T INC - 02/17/26 | 5,517 | 5,446 |
| AT&T INC - 02/15/30 | 5,955 | 5,625 |
| BANK OF AMERICA - 4/01/24 | 15,182 | 14,335 |
| BERKSHIRE HATHA - DUE 03/15/26 | 10,141 | 10,679 |
| BOSTON PROPERTIES - 10/01/26 | 4,745 | 5,202 |
| BP CAPITAL MARK - 09/21/25 | 5,157 | 5,384 |
| BP CAPITAL MARK - 11/06/28 | 5,026 | 5,638 |
| CITIGROUP INC - 07/24/28 | 9,805 | 10,776 |
| COMCAST CORP - 3/1/24 | 9,417 | 9,389 |
| CVS HEALTH CORP - 12/25/27 | 11,787 | 11,194 |
| ENBRIDGE INC - 10/01/23 | 4,927 | 5,219 |
| GOLDMAN SACHS - 04/26/22 | 11,575 | 10,876 |
| HOME DEPOT - DUE 06/01/22 | 10,680 | 10,650 |
| JOHN DEERE CAPIT - 10/12/23 | 10,454 | 10,474 |
| JPMORGAN CHASE - DUE 7/15/25 | 15,071 | 15,199 |
| LOWES COMPANIES - DUE 04/15/26 | 14,875 | 15,603 |
| MERCK & CO INC - 02/10/25 | 9,700 | 10,452 |
| MORGAN STANLEY - 10/23/24 | 11,142 | 10,634 |
| NIKE INC - 11/01/26 | 14,276 | 15,616 |
| PEPSICO INC - 03/19/30 | 9,871 | 10,564 |
| PNC FINL SVCS GRO - 01/23/24 | 10,091 | 10,464 |
| PROLOGIS INC - 10/15/30 | 4,932 | 4,643 |
| PUBLIC SERVICE - 06/15/24 | 10,467 | 10,347 |
| RAYTHEON TECHNOL - 07/01/30 | 5,307 | 4,978 |
| SCHLUMBERGER IN - 12/01/23 | 15,377 | 15,667 |
| SHELL INTERNTNL - 05/11/25 | 10,074 | 10,631 |
| SIMON PROPERTY GROUP - 06/13/24 | 5,064 | 5,085 |
| UNITED HEALTHCARE GROUP - 07/15/25 | 11,458 | 10,830 |
| VERIZON COMMUNICATION - 09/18/30 | 4,946 | 4,690 |
| WALT DISNEY CO - 09/01/29 | 10,072 | 9,940 |
| WELLS FARGO BANK -9/09/24 | 15,175 | 15,769 |
| XCEL ENERGY INC - 06/15/28 | 5,612 | 5,501 |
| VERIZON COMMUNICATION | 5,353 | 5,323 |
| CARRIER GLOBAL 2.242%25 | 5,184 | 5,111 |
| THE CHARLES SCHWA | 9,858 | 9,758 |
| ABBOTT LABORATOR | 5,523 | 5,522 |
| AMERICAN TOWER | 5,350 | 5,234 |
| GILEAD SCIENCES, | 9,603 | 9,660 |
| TOTALENERGIES 3.455% | 10,352 | 10,864 |
| AON CORP / AON GL | 5,163 | 5,150 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARES MANAGEMENT CORP | 37,094 | 47,949 |
| CONOCOPHILLIPS | 44,456 | 67,488 |
| ABBVIE INC | 38,475 | 65,669 |
| BROADCOM INC | 34,594 | 77,188 |
| CISCO SYSTEMS INC | 32,479 | 49,112 |
| CME GROUP INC | 42,743 | 55,973 |
| CUMMINS INC | 38,827 | 47,555 |
| GENUINE PARTS CO | 37,063 | 62,389 |
| HASBRO INC | 43,831 | 46,819 |
| HOME DEPOT INC | 32,634 | 56,026 |
| INTERPUBLIC GROUP | 31,474 | 55,801 |
| JOHNSON & JOHNSON | 33,739 | 41,057 |
| KEURIG DR PEPPER INC | 49,673 | 50,683 |
| KEYCORP INC | 32,226 | 58,866 |
| LAMAR ADVERTISING CO | 39,160 | 69,748 |
| M D C HOLDINGS INC: MDC | 29,224 | 50,973 |
| OLD REPUBLIC | 43,586 | 58,623 |
| PAYCHEX INC | 30,644 | 59,378 |
| PROCTER & GAMBLE | 39,845 | 60,525 |
| PUB SVC ENTERPRISE GP | 43,870 | 55,319 |
| SANOFI SPOND ADR: SNY | 39,966 | 45,140 |
| SNAP ON INC | 33,665 | 51,476 |
| STEEL DYNAMICS INC | 22,978 | 50,959 |
| STORE CAPITAL GROUP | 42,589 | 52,460 |
| TARGET CORP | 10,642 | 37,030 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIRD CORE PLUS MUTUTAL FUNDS | AT COST | 36,322 | 38,286 |
| PIONEER STRATEGIC INCOME | AT COST | 262,966 | 256,529 |
| POLEN GLOBAL GROWTH INST | AT COST | 200,010 | 240,543 |
| SCHWAB S&P 500 INDEX FUND MUTUTAL FUNDS | AT COST | 422,919 | 621,956 |
| VANGUARD TOTAL INTL STOCK MKT FD MUTUTAL FUNDS | AT COST | 73,373 | 90,877 |
| FIRST TRUST NORTH | AT COST | 100,362 | 122,653 |
| VANGUARD REAL ESTATE | AT COST | 99,415 | 143,272 |
| INVEST- MK/ORR PARTNERS, LLC | AT COST | 32,085 | 32,085 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMISSIONS | 30,556 | 30,556 | 0 | |
| EXPENSES RELATED TO ROYALTY INCOME | 1,297 | 1,297 | 0 | |
| OVERHEAD EXPENSE | 9,350 | 4,675 | 4,675 | |
| SUBSCRIPTIONS & PUBLICATIONS | 461 | 0 | 461 | |
| LICENSES & PERMITS | 16 | 16 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 3,087 | 3,087 | 3,087 |
| INCOME TAX REFUNDS | 1,192 | 1,192 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 401 | 401 | 0 | |
| GROSS PRODUCTION TAXES | 192 | 192 | 0 | |
| INCOME TAX | 1,048 | 0 | 0 |